Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Virtio ApS — Credit Rating and Financial Key Figures
CVR number: 39381265
Søtorvet 5, 1371 København K
hello@virtio.io
tel: 70605031
www.virtio.io
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 831.07 | 1 964.63 | 2 392.63 | 2 450.87 | 2 571.07 |
| Employee benefit expenses | - 787.52 | -1 903.55 | -2 243.90 | -1 867.46 | -2 024.97 |
| Total depreciation | -6.62 | -21.25 | -21.25 | -21.25 | -60.94 |
| EBIT | 36.93 | 39.83 | 127.48 | 562.17 | 485.16 |
| Other financial expenses | -3.12 | -17.89 | -63.22 | -76.75 | -59.21 |
| Pre-tax profit | 33.81 | 21.94 | 64.27 | 485.41 | 425.95 |
| Income taxes | -7.84 | -8.12 | -15.57 | - 110.97 | -93.35 |
| Net earnings | 25.97 | 13.82 | 48.70 | 374.44 | 332.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 438.84 | ||||
| Intangible assets total | 438.84 | ||||
| Machinery and equipment | 19.12 | 77.64 | 56.39 | 35.14 | 93.12 |
| Tangible assets total | 19.12 | 77.64 | 56.39 | 35.14 | 93.12 |
| Investments total | 341.00 | 365.89 | 447.07 | 68.70 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 545.52 | 1 171.11 | 268.39 | 1 107.17 | 890.44 |
| Prepayments and accrued income | 42.58 | 43.27 | |||
| Current other receivables | 56.00 | 449.50 | 460.00 | ||
| Current deferred tax assets | 16.79 | 22.20 | |||
| Short term receivables total | 562.31 | 1 249.31 | 717.89 | 1 149.75 | 1 393.71 |
| Cash and bank deposits | 23.65 | 123.54 | |||
| Cash and cash equivalents | 23.65 | 123.54 | |||
| Balance sheet total (assets) | 605.09 | 1 667.95 | 1 140.18 | 1 755.50 | 1 994.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 200.00 | 200.00 | ||
| Retained earnings | 229.41 | 105.38 | 119.20 | -32.10 | 142.34 |
| Profit of the financial year | 25.97 | 13.82 | 48.70 | 374.44 | 332.60 |
| Shareholders equity total | 305.38 | 319.20 | 217.90 | 592.34 | 724.94 |
| Provisions | 0.93 | 1.46 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 712.37 | 365.06 | 245.67 | ||
| Current trade creditors | 22.73 | 141.63 | 23.25 | 233.70 | 246.16 |
| Current owed to participating | 0.95 | 0.95 | 0.29 | 0.29 | 2.58 |
| Current owed to group member | 30.00 | 30.00 | 187.20 | 5.41 | 109.63 |
| Short-term deferred tax liabilities | 2.62 | 109.00 | 91.35 | ||
| Other non-interest bearing current liabilities | 245.10 | 462.34 | 343.85 | 814.76 | 574.04 |
| Current liabilities total | 298.78 | 1 347.29 | 922.28 | 1 163.16 | 1 269.43 |
| Balance sheet total (liabilities) | 605.09 | 1 667.95 | 1 140.18 | 1 755.50 | 1 994.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.