Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M.C.T. HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31784824
Tuborg Sundpark 11, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 114.71 | - 364.61 | - 425.93 | - 229.31 | - 467.99 |
| Total depreciation | -14.82 | -14.82 | -14.82 | ||
| EBIT | - 129.53 | - 379.43 | - 440.75 | - 229.31 | - 467.99 |
| Other financial income | 24 090.94 | 4 477.13 | 22 304.04 | 31 912.81 | 15 378.51 |
| Other financial expenses | -2 707.33 | -17 580.49 | -5.88 | -21.51 | -1 198.09 |
| Net income from associates (fin.) | 510.32 | -65.37 | 516.37 | 1 277.62 | - 368.70 |
| Pre-tax profit | 21 764.39 | -13 548.16 | 22 373.77 | 32 939.61 | 13 343.74 |
| Income taxes | -3 898.75 | - 433.84 | - 383.80 | -4 271.61 | - 837.58 |
| Net earnings | 17 865.64 | -13 982.00 | 21 989.97 | 28 668.01 | 12 506.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 756.94 | 1 742.12 | |||
| Tangible assets total | 1 756.94 | 1 742.12 | |||
| Holdings in group member companies | 3 288.36 | 3 222.99 | 3 739.36 | 5 016.98 | 4 648.28 |
| Investments total | 3 288.36 | 3 222.99 | 3 739.36 | 5 016.98 | 4 648.28 |
| Non-current loans receivable | 30 867.18 | 30 867.18 | 30 567.18 | 30 567.18 | 30 567.18 |
| Long term receivables total | 30 867.18 | 30 867.18 | 30 567.18 | 30 567.18 | 30 567.18 |
| Finished products/goods | 1 727.30 | ||||
| Inventories total | 1 727.30 | ||||
| Current other receivables | 2 230.83 | 2 148.20 | 2 489.60 | 2 443.91 | 2 446.92 |
| Current deferred tax assets | 270.22 | 560.29 | 76.03 | ||
| Short term receivables total | 2 230.83 | 2 418.42 | 3 049.89 | 2 443.91 | 2 522.95 |
| Other current investments | 193 135.59 | 159 070.74 | 185 211.89 | 196 808.86 | 184 032.18 |
| Cash and bank deposits | 973.09 | 6 521.49 | 14 173.90 | 6 392.97 | 28 649.07 |
| Cash and cash equivalents | 194 108.68 | 165 592.24 | 199 385.79 | 203 201.83 | 212 681.26 |
| Balance sheet total (assets) | 232 252.00 | 203 842.96 | 238 469.52 | 241 229.91 | 250 419.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 11 500.00 | 5 122.00 | 135.00 |
| Other reserves | -5 000.00 | ||||
| Retained earnings | 210 671.46 | 217 422.70 | 191 940.71 | 208 808.68 | 237 341.68 |
| Profit of the financial year | 17 865.64 | -13 982.00 | 21 989.97 | 28 668.01 | 12 506.15 |
| Shareholders equity total | 228 775.10 | 203 680.11 | 225 555.68 | 237 723.68 | 250 107.84 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 12 751.00 | ||||
| Current owed to group member | 95.88 | 101.28 | 109.96 | 121.34 | 131.82 |
| Short-term deferred tax liabilities | 3 326.04 | 6.59 | 9.09 | 3 343.54 | 113.67 |
| Other non-interest bearing current liabilities | 54.99 | 54.98 | 43.78 | 41.34 | 66.34 |
| Current liabilities total | 3 476.90 | 162.85 | 12 913.84 | 3 506.22 | 311.83 |
| Balance sheet total (liabilities) | 232 252.00 | 203 842.96 | 238 469.52 | 241 229.91 | 250 419.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.