LENE MUNK 2015 ApS — Credit Rating and Financial Key Figures
CVR number: 36487607
Egedesmindevej 110, 6715 Esbjerg N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 487.05 | 6 762.36 | 7 244.16 | 6 244.36 | 3 352.45 |
| Employee benefit expenses | -6 105.58 | -5 913.30 | -6 541.03 | -5 914.75 | -4 093.00 |
| Total depreciation | -58.67 | - 107.38 | - 109.47 | - 138.72 | - 157.37 |
| EBIT | 322.79 | 741.68 | 593.66 | 190.89 | - 897.93 |
| Other financial income | 235.44 | 282.45 | 228.44 | 281.76 | |
| Other financial expenses | -17.16 | -29.56 | - 588.29 | -11.86 | -16.93 |
| Pre-tax profit | 541.08 | 994.57 | 5.37 | 407.47 | - 633.10 |
| Income taxes | - 118.49 | - 218.56 | -1.29 | -88.86 | 140.21 |
| Net earnings | 422.59 | 776.00 | 4.08 | 318.61 | - 492.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15.91 | 14.13 | 12.34 | 10.55 | 8.76 |
| Machinery and equipment | 452.24 | 454.65 | 346.96 | 457.92 | 338.56 |
| Tangible assets total | 468.16 | 468.77 | 359.30 | 468.47 | 347.32 |
| Investments total | 390.00 | 390.00 | 390.00 | 390.00 | |
| Non-current other receivables | 390.00 | ||||
| Long term receivables total | 390.00 | ||||
| Finished products/goods | 160.76 | 184.87 | 148.56 | 188.42 | 129.28 |
| Inventories total | 160.76 | 184.87 | 148.56 | 188.42 | 129.28 |
| Current trade debtors | 0.91 | 54.53 | 10.48 | 31.04 | 26.73 |
| Prepayments and accrued income | 37.10 | 18.63 | 27.91 | 6.94 | |
| Current other receivables | 0.30 | 1 004.20 | 32.71 | 334.39 | 159.24 |
| Current deferred tax assets | 21.45 | 73.71 | 5.84 | 149.00 | |
| Short term receivables total | 59.75 | 1 058.73 | 135.53 | 399.19 | 341.91 |
| Other current investments | 4 211.77 | 3 476.64 | 2 927.30 | 3 155.27 | 2 469.20 |
| Cash and bank deposits | 28.93 | 550.74 | 1 507.54 | 829.17 | 335.69 |
| Cash and cash equivalents | 4 240.70 | 4 027.38 | 4 434.84 | 3 984.44 | 2 804.89 |
| Balance sheet total (assets) | 5 319.37 | 6 129.76 | 5 468.24 | 5 430.52 | 4 013.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 1 313.00 | 1 621.19 | 2 279.39 | 2 161.47 | 2 345.08 |
| Profit of the financial year | 422.59 | 776.00 | 4.08 | 318.61 | - 492.88 |
| Shareholders equity total | 1 898.59 | 2 561.59 | 2 451.28 | 2 652.08 | 2 037.20 |
| Provisions | 14.00 | 21.00 | 18.00 | 17.00 | |
| Non-current deferred tax liabilities | 71.47 | ||||
| Non-current liabilities total | 71.47 | ||||
| Current loans from credit institutions | 929.73 | ||||
| Current trade creditors | 767.18 | 1 102.61 | 1 477.64 | 1 456.00 | 1 135.42 |
| Current owed to participating | 497.88 | 513.58 | 261.73 | 417.59 | |
| Short-term deferred tax liabilities | 51.56 | ||||
| Other non-interest bearing current liabilities | 1 638.40 | 1 895.11 | 1 007.74 | 1 043.71 | 423.19 |
| Current liabilities total | 3 335.31 | 3 547.16 | 2 998.96 | 2 761.44 | 1 976.20 |
| Balance sheet total (liabilities) | 5 319.37 | 6 129.76 | 5 468.24 | 5 430.52 | 4 013.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.