Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 496.66 |
| Employee benefit expenses | - 408.94 |
| EBIT | 87.72 |
| Other financial expenses | -1.90 |
| Pre-tax profit | 85.82 |
| Income taxes | -19.12 |
| Net earnings | 66.70 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 252.55 |
| Current other receivables | 124.75 |
| Short term receivables total | 377.30 |
| Cash and bank deposits | 62.38 |
| Cash and cash equivalents | 62.38 |
| Balance sheet total (assets) | 439.68 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 66.70 |
| Shareholders equity total | 106.70 |
| Provisions | 0.00 |
| Non-current deferred tax liabilities | 19.12 |
| Non-current liabilities total | 19.12 |
| Current trade creditors | 51.62 |
| Other non-interest bearing current liabilities | 253.75 |
| Accruals and deferred income | 8.50 |
| Current liabilities total | 313.87 |
| Balance sheet total (liabilities) | 439.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.