SUNDRUSE ApS — Credit Rating and Financial Key Figures
CVR number: 25023676
Kirkevej 29, 5471 Søndersø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 510.09 | 348.56 | 217.19 | 506.83 | 479.27 |
| Total depreciation | -21.54 | -46.05 | -47.22 | -82.96 | -82.96 |
| EBIT | 1 488.55 | 302.51 | 169.97 | 423.87 | 396.31 |
| Other financial income | 2.53 | 7.41 | 54.32 | 49.76 | 31.92 |
| Other financial expenses | - 428.76 | - 250.76 | - 343.03 | - 125.97 | - 245.21 |
| Pre-tax profit | 1 062.32 | 59.15 | - 118.74 | 347.66 | 183.03 |
| Income taxes | - 233.70 | -26.19 | -32.65 | -83.69 | -74.73 |
| Net earnings | 828.62 | 32.96 | - 151.39 | 263.97 | 108.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 489.38 | 4 794.51 | 9 840.77 | 9 757.81 | 9 674.85 |
| Tangible assets total | 5 489.38 | 4 794.51 | 9 840.77 | 9 757.81 | 9 674.85 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.35 | 2.58 | |||
| Current amounts owed by group member comp. | 201.27 | 2 409.83 | 1 108.64 | 499.31 | |
| Current other receivables | 6 512.29 | 22.39 | |||
| Current deferred tax assets | 4.74 | 14.87 | |||
| Short term receivables total | 6 519.38 | 218.72 | 2 409.83 | 1 108.64 | 521.70 |
| Cash and bank deposits | 41.50 | 2 411.50 | 38.96 | ||
| Cash and cash equivalents | 41.50 | 2 411.50 | 38.96 | ||
| Balance sheet total (assets) | 12 050.25 | 7 424.73 | 12 250.60 | 10 866.45 | 10 235.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 617.36 | 1 445.99 | 1 478.95 | 1 327.56 | 1 591.53 |
| Profit of the financial year | 828.62 | 32.96 | - 151.39 | 263.97 | 108.29 |
| Shareholders equity total | 1 525.98 | 1 558.95 | 1 407.56 | 1 671.53 | 1 779.82 |
| Non-current loans from credit institutions | 1 986.07 | 6 663.09 | 6 464.08 | 6 330.63 | |
| Non-current liabilities total | 1 986.07 | 6 663.09 | 6 464.08 | 6 330.63 | |
| Current loans from credit institutions | 4 392.24 | 288.81 | 457.41 | 698.61 | 202.99 |
| Current trade creditors | 10.50 | 6.00 | 12.41 | 8.00 | 35.98 |
| Current owed to participating | 207.62 | 222.09 | 231.04 | 240.58 | 249.05 |
| Current owed to group member | 2 455.67 | 1 902.50 | 482.75 | 758.05 | |
| Short-term deferred tax liabilities | 238.44 | 36.32 | 17.78 | 83.69 | 74.73 |
| Other non-interest bearing current liabilities | 3 219.80 | 1 423.99 | 3 461.31 | 1 217.21 | 804.26 |
| Current liabilities total | 10 524.27 | 3 879.71 | 4 179.95 | 2 730.84 | 2 125.06 |
| Balance sheet total (liabilities) | 12 050.25 | 7 424.73 | 12 250.60 | 10 866.45 | 10 235.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.