Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SHALLOW WATERS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35056866
Michael Drewsens Vej 13, 8270 Højbjerg
kenth@arosanlaeg.dk
tel: 25520540
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 410.32 | 443.12 | 1 219.63 | ||
| External services | -9.69 | -17.19 | -41.75 | ||
| Gross profit | 1 400.63 | 425.93 | 1 177.88 | -31.29 | -19.22 |
| EBIT | 1 400.63 | 425.93 | 1 177.88 | -31.29 | -19.22 |
| Other financial income | 539.50 | 59.94 | 518.12 | 661.28 | 195.35 |
| Other financial expenses | -6.68 | - 419.46 | -81.55 | - 248.07 | -29.50 |
| Income from other inv. held as non-curr. assets | 14.91 | ||||
| Net income from associates (fin.) | 1 146.52 | 910.70 | |||
| Pre-tax profit | 1 933.45 | 66.42 | 1 614.44 | 1 543.35 | 1 057.32 |
| Income taxes | - 117.64 | 81.78 | -86.16 | -86.92 | -36.35 |
| Net earnings | 1 815.81 | 148.19 | 1 528.28 | 1 456.43 | 1 020.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 396.84 | 2 839.96 | 4 059.59 | 5 221.02 | 3 131.72 |
| Investments total | 3 396.84 | 2 839.96 | 4 059.59 | 5 221.02 | 3 131.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 375.89 | ||||
| Current other receivables | 132.43 | ||||
| Current deferred tax assets | 36.54 | 340.99 | 351.03 | 259.58 | |
| Short term receivables total | 375.89 | 36.54 | 473.42 | 351.03 | 259.58 |
| Other current investments | 3 420.02 | 5 049.75 | 5 520.91 | 2 664.27 | 2 898.30 |
| Cash and bank deposits | 125.51 | 77.53 | 162.91 | 260.45 | 207.74 |
| Cash and cash equivalents | 3 545.53 | 5 127.28 | 5 683.82 | 2 924.73 | 3 106.04 |
| Balance sheet total (assets) | 7 318.26 | 8 003.78 | 10 216.83 | 8 496.77 | 6 497.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 4 520.00 | 67.50 |
| Other reserves | 2 271.38 | 2 714.80 | 3 934.42 | -1 824.45 | 2 506.25 |
| Retained earnings | 2 617.81 | 3 875.81 | 2 686.57 | 2 033.72 | 2 511.95 |
| Profit of the financial year | 1 815.81 | 148.19 | 1 528.28 | 1 456.43 | 1 020.97 |
| Shareholders equity total | 6 898.00 | 6 933.19 | 8 347.08 | 6 265.70 | 6 186.68 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.38 | 9.38 | 9.38 | 9.38 | 9.38 |
| Current owed to participating | 2.40 | 2.40 | 2.40 | ||
| Current owed to group member | 1 058.81 | 1 547.41 | 1 847.24 | 83.76 | |
| Short-term deferred tax liabilities | 407.40 | 310.57 | 370.84 | 214.44 | |
| Other non-interest bearing current liabilities | 1.09 | 0.00 | 3.60 | 3.08 | |
| Current liabilities total | 420.26 | 1 070.59 | 1 869.75 | 2 231.06 | 310.66 |
| Balance sheet total (liabilities) | 7 318.26 | 8 003.78 | 10 216.83 | 8 496.77 | 6 497.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.