NOLOGY ApS
CVR number: 30067797
Poul Ankers Gade 2, 1271 København K
morten@shipnology.dk
tel: 24242230
Income statement (kDKK)
2018 | 2019 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 207.83 | -8.75 |
Employee benefit expenses | - 505.84 | |
EBIT | - 298.00 | -8.75 |
Other financial expenses | -11.55 | -1.61 |
Pre-tax profit | - 334.55 | -85.36 |
Income taxes | 7.85 | |
Net earnings | - 334.55 | -77.50 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 75.00 | ||||
Tangible assets total | 75.00 | ||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 22.08 | 22.08 | 22.08 | 22.08 | 22.08 |
Short term receivables total | 22.08 | 22.08 | 22.08 | 22.08 | 22.08 |
Balance sheet total (assets) | 97.08 | 22.08 | 22.08 | 22.08 | 22.08 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 2 673.65 | 2 673.65 | 2 673.65 | ||
Retained earnings | -2 676.13 | -3 010.68 | -3 088.19 | -3 088.19 | -3 088.19 |
Profit of the financial year | - 334.55 | -77.50 | |||
Shareholders equity total | -2 885.68 | -2 963.19 | - 289.53 | - 289.53 | - 289.53 |
Non-current liabilities total | |||||
Current trade creditors | 176.20 | 210.15 | 210.15 | 210.15 | 210.15 |
Current owed to group member | 2 673.65 | 2 673.65 | |||
Short-term deferred tax liabilities | 7.85 | ||||
Other non-interest bearing current liabilities | 125.06 | 101.47 | 101.47 | 101.47 | 101.47 |
Current liabilities total | 2 982.77 | 2 985.27 | 311.62 | 311.62 | 311.62 |
Balance sheet total (liabilities) | 97.08 | 22.08 | 22.08 | 22.08 | 22.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.