ICAPE Denmark A/S — Credit Rating and Financial Key Figures
CVR number: 28893035
Marinebuen 11, Øverup 4700 Næstved
tel: 55811360
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 440.00 | 1 120.00 | 2 115.00 | 2 031.00 | 145.03 |
| Costs of management | - 250.00 | - 263.00 | - 265.00 | -1 415.00 | - 391.28 |
| Costs of distribution | -96.00 | - 188.00 | - 223.00 | - 173.00 | - 184.37 |
| EBIT | 94.00 | 669.00 | 1 627.00 | 443.00 | - 430.62 |
| Other financial income | 20.00 | 17.00 | 11.00 | 4.00 | 5.53 |
| Other financial expenses | -12.00 | -14.00 | -12.00 | -15.00 | -9.28 |
| Pre-tax profit | 102.00 | 672.00 | 1 626.00 | 432.00 | - 434.37 |
| Income taxes | -23.00 | - 147.00 | - 358.00 | - 113.00 | -4.55 |
| Net earnings | 79.00 | 525.00 | 1 268.00 | 319.00 | - 438.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 35.40 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 629.00 | 523.00 | 650.00 | 3 493.00 | 2 217.20 |
| Current amounts owed by group member comp. | 414.00 | 431.00 | 140.52 | ||
| Prepayments and accrued income | 33.00 | 53.00 | 18.00 | 38.95 | |
| Current other receivables | 268.00 | 269.00 | 639.00 | 263.00 | 424.03 |
| Current deferred tax assets | 9.00 | 18.00 | 1.00 | 5.00 | 86.00 |
| Short term receivables total | 1 320.00 | 1 274.00 | 1 343.00 | 3 779.00 | 2 906.70 |
| Cash and bank deposits | 1 156.00 | 1 401.00 | 2 345.00 | 2 512.00 | 1 391.69 |
| Cash and cash equivalents | 1 156.00 | 1 401.00 | 2 345.00 | 2 512.00 | 1 391.69 |
| Balance sheet total (assets) | 2 476.00 | 2 675.00 | 3 688.00 | 6 291.00 | 4 333.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 690.00 | 690.00 | 690.00 | 690.00 | 690.00 |
| Shares repurchased | 700.00 | ||||
| Retained earnings | 119.00 | - 504.00 | 20.00 | 1 289.00 | 1 608.06 |
| Profit of the financial year | 79.00 | 525.00 | 1 268.00 | 319.00 | - 438.92 |
| Shareholders equity total | 888.00 | 1 411.00 | 1 978.00 | 2 298.00 | 1 859.14 |
| Provisions | 2.00 | ||||
| Non-current other liabilities | 37.00 | 37.00 | |||
| Non-current liabilities total | 37.00 | 37.00 | |||
| Current trade creditors | 408.00 | 330.00 | 502.00 | 2 231.00 | 1 416.90 |
| Current owed to group member | 134.00 | 139.00 | 27.76 | ||
| Short-term deferred tax liabilities | 4.00 | 335.00 | 57.00 | ||
| Other non-interest bearing current liabilities | 1 005.00 | 756.00 | 873.00 | 1 705.00 | 1 029.99 |
| Current liabilities total | 1 551.00 | 1 225.00 | 1 710.00 | 3 993.00 | 2 474.65 |
| Balance sheet total (liabilities) | 2 476.00 | 2 675.00 | 3 688.00 | 6 291.00 | 4 333.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.