Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tandlægeselskabet Dentalklinikken INDRE BY ApS — Credit Rating and Financial Key Figures
CVR number: 33767005
Havnegade 51, 1058 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 557.67 | 7 937.04 | 8 198.39 | 10 459.86 | 10 931.68 |
| Employee benefit expenses | -5 449.78 | -5 864.35 | -6 797.79 | -8 187.56 | -8 629.89 |
| Total depreciation | -74.24 | -34.84 | -26.61 | -20.25 | -15.74 |
| EBIT | 1 033.65 | 2 037.86 | 1 373.99 | 2 252.06 | 2 286.04 |
| Other financial income | 4.20 | 0.90 | 1.60 | 0.60 | 0.90 |
| Other financial expenses | -4.44 | -9.97 | 0.99 | -17.95 | -35.55 |
| Pre-tax profit | 1 033.41 | 2 028.79 | 1 376.58 | 2 234.71 | 2 251.39 |
| Income taxes | - 230.19 | - 448.49 | - 303.10 | - 491.73 | - 496.97 |
| Net earnings | 803.23 | 1 580.30 | 1 073.47 | 1 742.99 | 1 754.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 3.26 | ||||
| Intangible assets total | 3.26 | ||||
| Machinery and equipment | 109.91 | 78.34 | 51.74 | 31.49 | 15.74 |
| Tangible assets total | 109.91 | 78.34 | 51.74 | 31.49 | 15.74 |
| Investments total | 60.84 | 62.56 | 62.26 | 62.71 | 70.79 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 226.10 | 394.67 | 231.51 | 281.66 | 222.88 |
| Current amounts owed by group member comp. | 3 355.89 | 5 326.68 | 7 241.57 | 249.79 | 249.79 |
| Prepayments and accrued income | 8.19 | 10.93 | 27.28 | 17.52 | |
| Current other receivables | 651.69 | 86.20 | 78.24 | 32.74 | 28.53 |
| Current deferred tax assets | 47.48 | 38.17 | 28.32 | 9 323.29 | 11 261.82 |
| Short term receivables total | 4 281.16 | 5 853.91 | 7 590.57 | 9 914.75 | 11 780.54 |
| Cash and bank deposits | 50.88 | 93.43 | 55.74 | 105.01 | 65.39 |
| Cash and cash equivalents | 50.88 | 93.43 | 55.74 | 105.01 | 65.39 |
| Balance sheet total (assets) | 4 506.06 | 6 088.24 | 7 760.31 | 10 113.97 | 11 932.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 5 000.00 | 5 000.00 | |||
| Retained earnings | 1 239.89 | 2 043.12 | 3 623.42 | - 303.10 | 1 439.88 |
| Profit of the financial year | 803.23 | 1 580.30 | 1 073.47 | 1 742.99 | 1 754.42 |
| Shareholders equity total | 2 123.12 | 3 703.42 | 4 776.90 | 6 519.88 | 8 274.30 |
| Non-current deferred tax liabilities | 231.08 | 439.17 | 293.25 | 486.04 | 488.57 |
| Non-current liabilities total | 231.08 | 439.17 | 293.25 | 486.04 | 488.57 |
| Current loans from credit institutions | 1 014.29 | 814.39 | |||
| Advances received | 170.16 | 240.84 | 145.05 | 105.58 | 118.50 |
| Current trade creditors | 159.73 | 262.03 | 212.67 | 211.66 | 497.51 |
| Current owed to group member | 503.84 | 503.84 | 503.84 | 503.84 | 503.84 |
| Short-term deferred tax liabilities | 386.03 | 231.08 | 439.17 | 293.25 | 486.04 |
| Other non-interest bearing current liabilities | 929.04 | 704.01 | 1 387.80 | 976.31 | 749.30 |
| Accruals and deferred income | 3.07 | 3.84 | 1.62 | 3.12 | |
| Current liabilities total | 2 151.86 | 1 945.64 | 2 690.16 | 3 108.04 | 3 169.58 |
| Balance sheet total (liabilities) | 4 506.06 | 6 088.24 | 7 760.31 | 10 113.97 | 11 932.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.