FRISØRBUTIKKEN ApS — Credit Rating and Financial Key Figures
CVR number: 30089685
Sct Olai Gade 16 B, 3000 Helsingør
frisorbutikken@hotmail.com
tel: 49210264
Www.frisørbutikken.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 187.45 | 1 456.35 | 1 299.08 | 1 337.14 | 1 205.31 |
| Employee benefit expenses | - 936.37 | -1 047.56 | -1 245.03 | -1 171.75 | - 990.19 |
| EBIT | 251.08 | 408.79 | 54.05 | 165.39 | 215.12 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -2.35 | -6.53 | 5.13 | -0.18 | |
| Pre-tax profit | 248.73 | 402.26 | 59.19 | 165.39 | 214.94 |
| Income taxes | -57.40 | -93.21 | -13.56 | -51.50 | -47.48 |
| Net earnings | 191.33 | 309.06 | 45.63 | 113.89 | 167.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 18.80 | 18.80 | 18.80 | 18.80 | 18.80 |
| Long term receivables total | |||||
| Finished products/goods | 83.54 | 98.47 | 83.79 | 79.37 | 110.42 |
| Inventories total | 83.54 | 98.47 | 83.79 | 79.37 | 110.42 |
| Prepayments and accrued income | 3.19 | ||||
| Current other receivables | 7.87 | 13.76 | |||
| Current deferred tax assets | 23.44 | ||||
| Short term receivables total | 7.87 | 37.20 | 3.19 | ||
| Cash and bank deposits | 377.92 | 668.24 | 515.75 | 545.08 | 431.15 |
| Cash and cash equivalents | 377.92 | 668.24 | 515.75 | 545.08 | 431.15 |
| Balance sheet total (assets) | 480.26 | 793.38 | 655.55 | 643.25 | 563.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 113.00 | 117.80 | 122.00 | |
| Retained earnings | 23.24 | 101.57 | 292.82 | 216.45 | 195.34 |
| Profit of the financial year | 191.33 | 309.06 | 45.63 | 113.89 | 167.46 |
| Shareholders equity total | 377.57 | 573.63 | 506.25 | 502.34 | 412.80 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.30 | 17.28 | |||
| Short-term deferred tax liabilities | 37.40 | 72.21 | 9.01 | 25.64 | |
| Other non-interest bearing current liabilities | 65.30 | 147.55 | 149.30 | 111.27 | 107.86 |
| Accruals and deferred income | 9.33 | ||||
| Current liabilities total | 102.69 | 219.76 | 149.30 | 140.91 | 150.77 |
| Balance sheet total (liabilities) | 480.26 | 793.38 | 655.55 | 643.25 | 563.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.