DAUGBJERG´S HEADHUNTING ApS
CVR number: 28101279
Ohmannsvej 9, 3360 Liseleje
tel: 47747499
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 45.00 | - 179.00 | 760.00 | 562.00 | 321.86 |
| Employee benefit expenses | - 133.00 | -76.00 | - 150.00 | - 246.00 | - 532.64 |
| EBIT | -88.00 | - 255.00 | 610.00 | 316.00 | - 210.78 |
| Other financial expenses | -27.00 | -46.00 | -51.00 | -13.00 | -10.86 |
| Pre-tax profit | - 115.00 | - 301.00 | 559.00 | 303.00 | - 221.64 |
| Income taxes | - 226.00 | ||||
| Net earnings | - 341.00 | - 301.00 | 559.00 | 303.00 | - 221.64 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 76.00 | 76.00 | 76.00 | 76.00 | 76.57 |
| Tangible assets total | 76.00 | 76.00 | 76.00 | 76.00 | 76.57 |
| Investments total | |||||
| Non-current loans receivable | 43.00 | 43.00 | 43.00 | 43.00 | 43.04 |
| Long term receivables total | 43.00 | 43.00 | 43.00 | 43.00 | 43.04 |
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 105.00 | 145.00 | |||
| Cash and cash equivalents | 105.00 | 145.00 | |||
| Balance sheet total (assets) | 119.00 | 119.00 | 224.00 | 264.00 | 119.61 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 348.00 | - 689.00 | - 991.00 | - 432.00 | - 128.69 |
| Profit of the financial year | - 341.00 | - 301.00 | 559.00 | 303.00 | - 221.64 |
| Shareholders equity total | - 564.00 | - 865.00 | - 307.00 | -4.00 | - 225.33 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 111.00 | 122.00 | 137.41 | ||
| Current trade creditors | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Current owed to participating | 523.00 | 805.00 | 217.00 | 98.00 | 41.36 |
| Other non-interest bearing current liabilities | 42.00 | 50.00 | 307.00 | 163.00 | 159.17 |
| Current liabilities total | 683.00 | 984.00 | 531.00 | 268.00 | 344.94 |
| Balance sheet total (liabilities) | 119.00 | 119.00 | 224.00 | 264.00 | 119.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.