EMT II ApS — Credit Rating and Financial Key Figures
CVR number: 30553462
Jægersborg Alle 4, 2920 Charlottenlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.25 | ||||
| Gross profit | -6.25 | -7.68 | -10.18 | -12.99 | -14.13 |
| EBIT | -6.25 | -7.68 | -10.18 | -12.99 | -14.13 |
| Other financial income | 352.07 | 1 489.88 | 677.59 | 776.20 | 100.58 |
| Other financial expenses | -27.96 | -22.58 | - 288.84 | - 650.58 | - 459.26 |
| Net income from associates (fin.) | 471.74 | 1 387.43 | 4 095.55 | 5 575.20 | 3 619.31 |
| Pre-tax profit | 789.60 | 2 847.04 | 4 474.13 | 5 687.82 | 3 246.51 |
| Income taxes | 3.01 | 2.30 | 54.46 | 76.80 | -58.96 |
| Net earnings | 792.61 | 2 849.34 | 4 528.59 | 5 764.62 | 3 187.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 617.33 | 872.44 | 7 786.34 | 6 089.83 | 9 709.15 |
| Investments total | 617.33 | 872.44 | 7 786.34 | 6 089.83 | 9 709.15 |
| Non-current loans receivable | 1 701.46 | 2 973.64 | 3 601.27 | 4 065.10 | 4 004.93 |
| Long term receivables total | 1 701.46 | 2 973.64 | 3 601.27 | 4 065.10 | 4 004.93 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 465.71 | 773.05 | 564.50 | 3 681.62 | 606.46 |
| Current other receivables | 1.86 | 1.86 | 1.86 | ||
| Current deferred tax assets | 5.32 | 7.63 | 62.09 | 138.89 | 82.44 |
| Short term receivables total | 471.03 | 782.54 | 628.45 | 3 822.37 | 688.90 |
| Cash and bank deposits | 48.13 | 569.76 | 6.53 | 1.67 | 20.80 |
| Cash and cash equivalents | 48.13 | 569.76 | 6.53 | 1.67 | 20.80 |
| Balance sheet total (assets) | 2 837.95 | 5 198.39 | 12 022.57 | 13 978.97 | 14 423.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 169.00 | 195.00 | 195.00 | 195.00 | 195.00 |
| Shares repurchased | 4 900.00 | 4 400.00 | |||
| Other reserves | 72.41 | 75.42 | 6 018.36 | ||
| Retained earnings | 542.11 | -2 835.31 | -4 310.54 | 218.05 | -35.70 |
| Profit of the financial year | 792.61 | 2 849.34 | 4 528.59 | 5 764.62 | 3 187.55 |
| Shareholders equity total | 1 576.13 | 5 184.46 | 4 813.05 | 6 177.67 | 9 365.22 |
| Non-current loans from credit institutions | 1 245.33 | ||||
| Non-current liabilities total | 1 245.33 | ||||
| Current owed to participating | 1 871.49 | 1 094.85 | 1 184.65 | ||
| Current owed to group member | 10.23 | 7.05 | 5 331.23 | 6 698.45 | 3 863.91 |
| Other non-interest bearing current liabilities | 6.25 | 6.88 | 6.81 | 8.00 | 10.00 |
| Current liabilities total | 16.48 | 13.93 | 7 209.53 | 7 801.30 | 5 058.56 |
| Balance sheet total (liabilities) | 2 837.95 | 5 198.39 | 12 022.57 | 13 978.97 | 14 423.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.