Lind Advokataktieselskab
CVR number: 38896784
Ved Vesterport 6, 1612 København V
lind@lindlaw.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 32 968.90 | 26 862.88 | 30 418.15 | 40 524.62 | 43 544.84 |
| Employee benefit expenses | -25 494.38 | -22 175.97 | -26 075.68 | -33 265.76 | -34 743.63 |
| Total depreciation | -34.13 | -38.75 | -37.22 | -83.64 | - 191.53 |
| EBIT | 7 440.39 | 4 648.16 | 4 305.26 | 7 175.21 | 8 609.67 |
| Other financial income | 6.61 | 16.00 | 0.77 | 12.17 | 2.60 |
| Other financial expenses | - 141.57 | - 105.06 | - 105.22 | - 132.53 | - 492.94 |
| Pre-tax profit | 7 305.43 | 4 559.10 | 4 200.81 | 7 054.86 | 8 119.34 |
| Income taxes | -1 625.43 | -1 014.09 | - 950.81 | -1 579.86 | -1 819.34 |
| Net earnings | 5 680.00 | 3 545.00 | 3 250.00 | 5 475.00 | 6 300.00 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 882.09 | 1 078.46 | |||
| Machinery and equipment | 218.37 | 169.62 | 132.41 | 162.93 | 462.91 |
| Tangible assets total | 218.37 | 169.62 | 132.41 | 1 045.02 | 1 541.37 |
| Other receivables | 707.54 | 705.92 | 738.46 | 800.31 | 802.71 |
| Investments total | 707.54 | 705.92 | 738.46 | 800.31 | 802.71 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6 228.16 | 4 935.80 | 12 242.93 | 12 507.14 | 15 024.26 |
| Prepayments and accrued income | 609.43 | 619.86 | 698.73 | 836.94 | 955.47 |
| Current other receivables | 12 557.47 | 13 435.73 | 13 370.05 | 14 640.92 | 12 960.31 |
| Short term receivables total | 19 395.06 | 18 991.38 | 26 311.71 | 27 985.00 | 28 940.04 |
| Cash and bank deposits | 14 761.51 | 8 246.09 | 1 112.19 | 2 444.58 | 16.53 |
| Cash and cash equivalents | 14 761.51 | 8 246.09 | 1 112.19 | 2 444.58 | 16.53 |
| Balance sheet total (assets) | 35 082.48 | 28 113.02 | 28 294.76 | 32 274.91 | 31 300.65 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 875.00 | 875.00 | 875.00 | 875.00 | 875.00 |
| Shares repurchased | 4 900.00 | 4 200.00 | 3 250.00 | 5 600.00 | 6 300.00 |
| Retained earnings | -4 025.00 | -2 795.00 | -2 750.00 | -4 600.00 | -5 425.00 |
| Profit of the financial year | 5 680.00 | 3 545.00 | 3 250.00 | 5 475.00 | 6 300.00 |
| Shareholders equity total | 7 430.00 | 5 825.00 | 4 625.00 | 7 350.00 | 8 050.00 |
| Provisions | 2 703.27 | 2 912.41 | 2 920.83 | 3 050.85 | 2 921.15 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3 862.52 | ||||
| Current trade creditors | 670.62 | 665.22 | 585.52 | 686.21 | 631.43 |
| Current owed to participating | 9 021.51 | 1 557.21 | 764.04 | 336.41 | 343.04 |
| Short-term deferred tax liabilities | 1 587.52 | 747.96 | 771.39 | 1 214.84 | 1 676.08 |
| Other non-interest bearing current liabilities | 13 669.55 | 16 405.23 | 18 627.99 | 19 636.59 | 13 816.44 |
| Current liabilities total | 24 949.20 | 19 375.61 | 20 748.93 | 21 874.06 | 20 329.50 |
| Balance sheet total (liabilities) | 35 082.48 | 28 113.02 | 28 294.76 | 32 274.91 | 31 300.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.