Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 462.02 |
| Employee benefit expenses | - 103.49 |
| EBIT | 358.52 |
| Other financial expenses | -8.59 |
| Pre-tax profit | 349.93 |
| Income taxes | -78.56 |
| Net earnings | 271.37 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 29.62 |
| Current other receivables | 20.33 |
| Short term receivables total | 49.95 |
| Cash and bank deposits | 783.51 |
| Cash and cash equivalents | 783.51 |
| Balance sheet total (assets) | 833.46 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | - 271.37 |
| Profit of the financial year | 271.37 |
| Shareholders equity total | 40.00 |
| Non-current liabilities total | |
| Advances received | 200.00 |
| Current trade creditors | 20.96 |
| Current owed to participating | 8.57 |
| Current owed to group member | 271.37 |
| Short-term deferred tax liabilities | 78.56 |
| Other non-interest bearing current liabilities | 213.99 |
| Current liabilities total | 793.46 |
| Balance sheet total (liabilities) | 833.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.