Kvalitetsmarkiser ApS — Credit Rating and Financial Key Figures
CVR number: 42330353
Søndergade 26, Øster-Løgum 6230 Rødekro
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 4 667.79 | 3 653.94 | 2 604.90 |
Employee benefit expenses | -4 362.43 | -3 121.39 | -2 531.82 |
Total depreciation | - 209.38 | - 208.46 | - 208.46 |
EBIT | 95.99 | 324.08 | - 135.39 |
Other financial income | 17.33 | 10.03 | 7.55 |
Other financial expenses | -40.34 | - 148.58 | - 184.67 |
Pre-tax profit | 72.98 | 185.53 | - 312.51 |
Income taxes | -36.29 | -50.57 | 63.01 |
Net earnings | 36.69 | 134.96 | - 249.49 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Goodwill | 640.00 | 480.00 | 320.00 |
Intangible assets total | 640.00 | 480.00 | 320.00 |
Buildings | 79.56 | 60.51 | 41.45 |
Machinery and equipment | 118.97 | 89.57 | 60.16 |
Tangible assets total | 198.54 | 150.07 | 101.61 |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 1 773.39 | 1 567.59 | 1 779.94 |
Inventories total | 1 773.39 | 1 567.59 | 1 779.94 |
Current trade debtors | 1 371.79 | 976.55 | 321.97 |
Current amounts owed by group member comp. | 19.19 | 29.95 | 78.12 |
Prepayments and accrued income | 169.48 | 142.26 | 109.51 |
Current other receivables | 318.36 | 108.20 | |
Short term receivables total | 1 878.82 | 1 148.76 | 617.80 |
Cash and bank deposits | 551.79 | 0.07 | 0.01 |
Cash and cash equivalents | 551.79 | 0.07 | 0.01 |
Balance sheet total (assets) | 5 042.54 | 3 346.49 | 2 819.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Share premium account | 498.66 | ||
Retained earnings | 535.35 | 670.31 | |
Profit of the financial year | 36.69 | 134.96 | - 249.49 |
Shareholders equity total | 575.35 | 710.31 | 460.81 |
Provisions | 172.83 | 132.62 | 69.60 |
Non-current liabilities total | |||
Current loans from credit institutions | 186.07 | 1 243.54 | |
Advances received | 157.07 | 140.47 | |
Current trade creditors | 520.05 | 841.45 | 251.13 |
Short-term deferred tax liabilities | 72.53 | 90.79 | |
Other non-interest bearing current liabilities | 3 701.79 | 1 228.19 | 653.80 |
Current liabilities total | 4 294.36 | 2 503.57 | 2 288.94 |
Balance sheet total (liabilities) | 5 042.54 | 3 346.49 | 2 819.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.