VASKERIET JYDEN ApS
CVR number: 83869410
Fyrrevejen 2, 2850 Nærum
vaskerietjyden@comxnet.dk
tel: 45801657
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 417.37 | - 422.89 | - 400.08 | - 399.75 | - 458.78 |
| Gross profit | 239.64 | 357.10 | 776.67 | 612.12 | 929.53 |
| Costs of management | - 327.08 | -5.44 | - 104.77 | - 106.15 | - 137.11 |
| EBIT | - 504.82 | -71.23 | 271.82 | 106.23 | 333.65 |
| Other financial expenses | -2.14 | -10.41 | -68.90 | -2.64 | -1.69 |
| Pre-tax profit | - 506.96 | -81.64 | 202.92 | 103.58 | 331.95 |
| Income taxes | 110.34 | 7.25 | -21.53 | -26.02 | -87.98 |
| Net earnings | - 396.62 | -74.39 | 181.38 | 77.56 | 243.98 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.88 | 12.66 | 8.44 | 4.22 | |
| Tangible assets total | 16.88 | 12.66 | 8.44 | 4.22 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 133.58 | 19.15 | 19.66 | 18.80 | |
| Current other receivables | 48.94 | 56.73 | 76.54 | 77.65 | 72.98 |
| Current deferred tax assets | 260.16 | 268.01 | 246.88 | 220.86 | 132.88 |
| Short term receivables total | 442.68 | 343.89 | 343.08 | 317.31 | 205.86 |
| Cash and bank deposits | 126.65 | 207.46 | 292.21 | 401.28 | 842.96 |
| Cash and cash equivalents | 126.65 | 207.46 | 292.21 | 401.28 | 842.96 |
| Balance sheet total (assets) | 586.21 | 564.00 | 643.73 | 722.81 | 1 048.82 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | - 126.34 | - 200.73 | -19.34 | 58.22 | 302.20 |
| Retained earnings | 396.62 | 74.39 | - 181.38 | -77.56 | - 243.98 |
| Profit of the financial year | - 396.62 | -74.39 | 181.38 | 77.56 | 243.98 |
| Shareholders equity total | 73.66 | -0.73 | 180.66 | 258.22 | 502.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 55.56 | 55.92 | 58.24 | 58.24 | 91.05 |
| Other non-interest bearing current liabilities | 456.99 | 508.80 | 404.83 | 406.34 | 455.57 |
| Current liabilities total | 512.55 | 564.73 | 463.07 | 464.58 | 546.62 |
| Balance sheet total (liabilities) | 586.21 | 564.00 | 643.73 | 722.81 | 1 048.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.