Eventhuset ApS
CVR number: 39466260
Holdkærs Ager 195, 2770 Kastrup
info@sydlopper.dk
tel: 42734177
www.sydlopper.dk
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 138.46 | 65.94 | 15.82 | 73.05 | |
| External services | - 151.84 | -37.84 | -31.43 | -40.31 | -16.75 |
| Gross profit | -13.37 | 28.10 | -15.61 | 32.74 | -16.75 |
| EBIT | -13.37 | 28.10 | -15.61 | 32.74 | -16.75 |
| Other financial expenses | -5.00 | -0.16 | |||
| Pre-tax profit | -13.37 | 28.10 | -20.61 | 32.74 | -16.91 |
| Income taxes | -3.24 | -3.76 | |||
| Net earnings | -13.37 | 24.86 | -20.61 | 28.98 | -16.91 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.28 | 0.95 | |||
| Current other receivables | 3.02 | 0.83 | |||
| Short term receivables total | 4.28 | 3.97 | 0.83 | ||
| Cash and bank deposits | 31.00 | 23.12 | 11.74 | 38.55 | 18.82 |
| Cash and cash equivalents | 31.00 | 23.12 | 11.74 | 38.55 | 18.82 |
| Balance sheet total (assets) | 31.00 | 23.12 | 16.01 | 42.52 | 19.65 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 14.63 | 0.00 | 0.00 | 40.00 | 40.00 |
| Retained earnings | 13.37 | -13.37 | 11.49 | -32.42 | -3.44 |
| Profit of the financial year | -13.37 | 24.86 | -20.61 | 28.98 | -16.91 |
| Shareholders equity total | 14.63 | 11.49 | -9.12 | 36.56 | 19.65 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.80 | ||||
| Short-term deferred tax liabilities | 3.24 | 3.76 | |||
| Other non-interest bearing current liabilities | 15.57 | 8.39 | 25.13 | 2.20 | |
| Current liabilities total | 16.37 | 11.63 | 25.13 | 5.96 | |
| Balance sheet total (liabilities) | 31.00 | 23.12 | 16.01 | 42.52 | 19.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.