SEBITEX DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 27059007
Byleddet 1 A, 4000 Roskilde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 494.18 | 1 164.01 | 1 049.34 | 580.59 | 765.57 |
| Employee benefit expenses | - 892.64 | - 938.24 | - 902.50 | - 858.84 | - 793.83 |
| Total depreciation | -85.26 | - 108.00 | -26.93 | -62.80 | -62.80 |
| EBIT | 516.28 | 117.77 | 119.90 | - 341.04 | -91.07 |
| Other financial income | 16.01 | 12.29 | |||
| Other financial expenses | -12.09 | -41.12 | -62.73 | -99.93 | -42.29 |
| Pre-tax profit | 504.19 | 76.65 | 57.17 | - 424.96 | - 121.07 |
| Income taxes | - 118.15 | -19.96 | -18.27 | -73.09 | |
| Net earnings | 386.04 | 56.69 | 38.90 | - 424.96 | - 194.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 504.33 | 396.33 | 496.07 | 422.20 | 359.40 |
| Tangible assets total | 504.33 | 396.33 | 496.07 | 422.20 | 359.40 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 208.61 | 1 799.81 | 2 755.76 | 2 241.13 | 1 923.60 |
| Inventories total | 1 208.61 | 1 799.81 | 2 755.76 | 2 241.13 | 1 923.60 |
| Current trade debtors | 20.98 | 26.79 | 56.27 | 109.92 | 302.90 |
| Current owed by particip. interest comp. | 593.19 | 490.49 | 381.36 | 283.53 | 304.56 |
| Prepayments and accrued income | 49.00 | 52.43 | 17.49 | 34.56 | |
| Current other receivables | 92.70 | 129.16 | 185.71 | 205.15 | 121.19 |
| Current deferred tax assets | 169.34 | 181.32 | 73.09 | 73.09 | |
| Short term receivables total | 925.21 | 880.19 | 713.93 | 706.26 | 728.66 |
| Cash and bank deposits | 1 485.57 | 1 115.47 | 707.64 | 395.26 | 591.83 |
| Cash and cash equivalents | 1 485.57 | 1 115.47 | 707.64 | 395.26 | 591.83 |
| Balance sheet total (assets) | 4 123.72 | 4 191.81 | 4 673.40 | 3 764.85 | 3 603.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 229.00 | 235.60 | |||
| Other reserves | - 235.60 | ||||
| Retained earnings | 2 384.32 | 2 321.36 | 2 378.05 | 2 181.35 | 1 756.39 |
| Profit of the financial year | 386.04 | 56.69 | 38.90 | - 424.96 | - 194.16 |
| Shareholders equity total | 3 270.36 | 3 107.05 | 2 916.95 | 2 256.39 | 2 062.23 |
| Non-current liabilities total | |||||
| Current trade creditors | 271.86 | 695.20 | 1 200.49 | 882.61 | 1 069.79 |
| Current owed to participating | 0.16 | 0.06 | 0.06 | 0.06 | 0.06 |
| Other non-interest bearing current liabilities | 581.35 | 389.51 | 555.90 | 625.79 | 471.40 |
| Current liabilities total | 853.36 | 1 084.76 | 1 756.45 | 1 508.46 | 1 541.25 |
| Balance sheet total (liabilities) | 4 123.72 | 4 191.81 | 4 673.40 | 3 764.85 | 3 603.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.