RoMech ApS
CVR number: 40784845
Nørgaards Alle 6 A, 7400 Herning
roc@romech.dk
tel: 61957774
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 124.30 | 44.12 | 100.85 | 11.03 |
EBIT | 124.30 | 44.12 | 100.85 | 11.03 |
Other financial expenses | -2.57 | -1.00 | -1.41 | -0.03 |
Pre-tax profit | 121.73 | 43.12 | 99.44 | 11.00 |
Income taxes | -26.93 | -9.66 | -21.87 | -2.42 |
Net earnings | 94.81 | 33.47 | 77.57 | 8.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 20.31 | 26.59 | ||
Current amounts owed by group member comp. | 4.55 | 11.23 | 99.96 | 113.48 |
Short term receivables total | 24.86 | 37.82 | 99.96 | 113.48 |
Cash and bank deposits | 172.26 | 118.86 | 154.54 | 84.64 |
Cash and cash equivalents | 172.26 | 118.86 | 154.54 | 84.64 |
Balance sheet total (assets) | 197.12 | 156.68 | 254.50 | 198.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 |
Retained earnings | -56.50 | -18.89 | 22.53 | 38.70 |
Profit of the financial year | 94.81 | 33.47 | 77.57 | 8.58 |
Shareholders equity total | 134.81 | 111.78 | 199.00 | 148.28 |
Non-current liabilities total | ||||
Current trade creditors | 13.23 | 7.93 | 6.50 | 7.44 |
Short-term deferred tax liabilities | 26.93 | 9.66 | 21.87 | 20.25 |
Other non-interest bearing current liabilities | 22.16 | 27.32 | 27.13 | 22.16 |
Current liabilities total | 62.32 | 44.91 | 55.50 | 49.85 |
Balance sheet total (liabilities) | 197.12 | 156.68 | 254.50 | 198.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.