Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Søbo Pavilloner og Moduler A/S — Credit Rating and Financial Key Figures
CVR number: 30202155
Vestermarksvej 40, Kliplev 6200 Aabenraa
tel: 70264550
www.soebopavilloner.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 038.88 | 7 695.08 | 8 280.15 | 21 108.02 | 26 236.34 |
| Employee benefit expenses | -11 775.08 | -14 285.08 | |||
| Other operating expenses | -27.53 | -47.46 | |||
| Total depreciation | -3 003.20 | -3 884.58 | -3 898.01 | -5 249.63 | -5 396.88 |
| EBIT | 2 008.15 | 3 763.04 | 4 382.14 | 4 083.30 | 6 554.39 |
| Other financial income | 15.40 | 47.41 | 64.30 | 8.78 | 0.13 |
| Other financial expenses | -1 011.94 | -2 614.82 | -3 377.92 | -3 947.00 | -3 480.87 |
| Pre-tax profit | 1 011.61 | 1 195.64 | 1 068.52 | 145.08 | 3 073.64 |
| Income taxes | - 223.45 | - 247.96 | - 276.74 | -32.48 | - 699.30 |
| Net earnings | 788.16 | 947.68 | 791.78 | 112.60 | 2 374.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 841.86 | 2 517.71 | |||
| Machinery and equipment | 55 441.79 | 56 529.88 | 56 446.70 | 61 653.43 | 57 707.86 |
| Tangible assets total | 55 441.79 | 56 529.88 | 56 446.70 | 64 495.29 | 60 225.57 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 959.77 | 1 033.17 | |||
| Inventories total | 959.77 | 1 033.17 | |||
| Current trade debtors | 955.59 | 684.45 | 1 335.13 | 1 994.85 | 3 958.01 |
| Current amounts owed by group member comp. | 1 169.90 | 1 454.30 | 4 345.39 | 237.63 | |
| Prepayments and accrued income | 265.03 | 1.83 | 522.04 | 299.57 | 263.79 |
| Current other receivables | 49.00 | 448.51 | 66.20 | 1 625.02 | 3 990.96 |
| Current deferred tax assets | 305.09 | 796.94 | |||
| Short term receivables total | 2 744.60 | 3 386.03 | 6 268.75 | 3 919.44 | 8 450.39 |
| Cash and bank deposits | 2.23 | 6.49 | |||
| Cash and cash equivalents | 2.23 | 6.49 | |||
| Balance sheet total (assets) | 58 186.40 | 59 915.91 | 62 715.45 | 69 376.73 | 69 715.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 250.00 | 2 250.00 |
| Retained earnings | 2 380.84 | 3 168.99 | 4 116.68 | 5 223.64 | 5 336.24 |
| Profit of the financial year | 788.16 | 947.68 | 791.78 | 112.60 | 2 374.34 |
| Shareholders equity total | 5 168.99 | 6 116.68 | 6 908.46 | 7 586.24 | 9 960.58 |
| Provisions | 1 415.68 | 2 460.57 | 2 497.25 | 1 589.67 | 2 288.97 |
| Capital loans | 2 183.03 | 4 259.61 | 3 898.84 | 4 093.98 | 3 315.46 |
| Non-current loans from credit institutions | 11 219.80 | 36 837.03 | 37 917.84 | 7 518.78 | 4 183.28 |
| Non-current leasing loans | 16 675.24 | 25 794.86 | 22 756.23 | ||
| Non-current accruals and deferred income | 1 008.15 | 980.76 | |||
| Non-current other liabilities | 866.54 | 782.13 | 711.23 | -1 008.15 | - 980.76 |
| Non-current liabilities total | 30 944.62 | 41 878.77 | 42 527.91 | 37 407.61 | 30 254.96 |
| Short-term capital loans | 5 633.25 | 5 754.71 | 545.00 | 655.23 | |
| Current loans from credit institutions | 10 720.62 | 2 759.82 | 2 199.44 | 11 110.28 | 12 965.22 |
| Advances received | 796.40 | 59.00 | 351.41 | 248.20 | |
| Current trade creditors | 366.68 | 313.14 | 792.40 | 3 300.41 | 6 322.40 |
| Current owed to participating | 0.54 | 0.54 | 5.84 | 9.59 | |
| Current owed to group member | 7 277.97 | 5.99 | 0.30 | 413.71 | |
| Short-term deferred tax liabilities | 240.06 | ||||
| Other non-interest bearing current liabilities | 1 495.42 | 3.96 | 745.46 | 7 066.55 | 7 010.45 |
| Accruals and deferred income | 743.19 | 989.94 | |||
| Current liabilities total | 20 657.10 | 9 459.89 | 10 781.83 | 22 793.21 | 27 211.10 |
| Balance sheet total (liabilities) | 58 186.40 | 59 915.91 | 62 715.45 | 69 376.73 | 69 715.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.