IVEConsultant ApS — Credit Rating and Financial Key Figures
CVR number: 40248862
Dokkedalvej 19 A, Mou 9280 Storvorde
mc@etisk-bevidsthed.dk
tel: 60188133
www.etisk-bevidsthed.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 263.19 | ||||
| External services | - 148.28 | ||||
| Gross profit | -79.28 | 209.71 | 397.40 | 114.91 | -0.18 |
| Wages and salaries | - 115.90 | ||||
| Social security expenses | -5.80 | ||||
| Employee benefit expenses | -57.53 | - 221.15 | - 406.24 | ||
| EBIT | - 136.81 | -11.44 | -8.83 | -6.79 | -0.18 |
| Other financial income | 0.30 | 0.11 | |||
| Other financial expenses | -1.20 | -0.52 | -0.70 | -0.68 | |
| Pre-tax profit | - 138.01 | -11.66 | -9.43 | -7.47 | -0.18 |
| Income taxes | 29.90 | 1.89 | 2.00 | ||
| Net earnings | - 108.11 | -9.78 | -7.43 | -7.47 | -0.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 16.04 | 23.27 | 3.17 | ||
| Prepayments and accrued income | 1.09 | ||||
| Current other receivables | 33.78 | ||||
| Current deferred tax assets | 29.90 | 31.78 | |||
| Short term receivables total | 45.93 | 56.13 | 36.95 | ||
| Cash and bank deposits | 32.45 | 77.87 | 78.36 | 0.55 | 0.37 |
| Cash and cash equivalents | 32.45 | 77.87 | 78.36 | 0.55 | 0.37 |
| Balance sheet total (assets) | 78.38 | 134.00 | 115.31 | 0.55 | 0.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | - 154.73 | ||||
| Retained earnings | - 108.11 | - 117.89 | - 100.35 | ||
| Profit of the financial year | - 108.11 | -9.78 | -7.43 | -7.47 | -0.18 |
| Shareholders equity total | -68.11 | -77.89 | -85.32 | - 122.20 | -60.53 |
| Provisions | 33.78 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 11.50 | 7.50 | 7.50 | |
| Current owed to participating | 115.25 | 15.25 | |||
| Other non-interest bearing current liabilities | 138.49 | 200.39 | 193.13 | 11.87 | |
| Current liabilities total | 146.49 | 211.89 | 200.63 | 122.75 | 27.12 |
| Balance sheet total (liabilities) | 78.38 | 134.00 | 115.31 | 0.55 | 0.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.