HOVAG INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 31620473
Gangstedvej 15, 2770 Kastrup
hovagaps@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 125.94 | 12 010.09 | 4 284.28 | 3 449.99 | 11 484.19 |
Employee benefit expenses | - 140.00 | - 120.00 | - 373.50 | - 353.07 | - 347.29 |
Total depreciation | -1 692.22 | - 625.29 | - 674.02 | - 715.08 | - 698.22 |
EBIT | 3 293.72 | 11 264.81 | 3 236.76 | 2 381.85 | 10 438.68 |
Other financial income | 49.25 | 2.97 | 182.85 | 87.07 | 102.87 |
Other financial expenses | - 182.19 | - 444.00 | - 643.64 | - 948.08 | -1 283.38 |
Income from other inv. held as non-curr. assets | 49.67 | ||||
Net income from associates (fin.) | 348.54 | 590.76 | 4 264.99 | 390.65 | 263.19 |
Pre-tax profit | 3 509.32 | 11 414.54 | 7 040.96 | 1 911.49 | 9 571.02 |
Income taxes | - 802.07 | -2 213.62 | -1 664.09 | - 435.47 | -4 454.70 |
Net earnings | 2 707.25 | 9 200.92 | 5 376.88 | 1 476.02 | 5 116.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 84 708.13 | 70 065.41 | 91 331.87 | 90 791.79 | 80 270.54 |
Buildings | 6 975.51 | 700.00 | 525.00 | 350.00 | 175.00 |
Tangible assets total | 91 683.64 | 70 765.41 | 91 856.87 | 91 141.79 | 80 445.54 |
Holdings in group member companies | 4 587.92 | 10 026.27 | 11 128.58 | 8 105.10 | 7 290.08 |
Participating interests | 2 779.46 | 2 780.92 | 3 143.46 | 2 627.47 | 2 428.75 |
Investments total | 7 367.38 | 12 807.19 | 14 272.05 | 10 732.57 | 9 718.82 |
Non-current loans receivable | 627.59 | 507.60 | 665.41 | 509.30 | 465.64 |
Long term receivables total | 627.59 | 507.60 | 665.41 | 509.30 | 465.64 |
Inventories total | |||||
Current trade debtors | 1 003.78 | ||||
Current amounts owed by group member comp. | 0.26 | 0.13 | |||
Prepayments and accrued income | 47.27 | 30.79 | 15.88 | 59.33 | 37.99 |
Current other receivables | 121.75 | 105.65 | 294.50 | 385.61 | 1 186.97 |
Current deferred tax assets | 18.63 | 436.40 | 966.69 | ||
Short term receivables total | 1 173.06 | 155.21 | 310.38 | 881.34 | 2 191.65 |
Other current investments | 242.98 | 1 318.32 | 1 939.21 | ||
Cash and bank deposits | 12 420.14 | 4.71 | 180.70 | 646.14 | 8 050.98 |
Cash and cash equivalents | 12 420.14 | 4.71 | 423.68 | 1 964.46 | 9 990.19 |
Balance sheet total (assets) | 113 271.81 | 84 240.10 | 107 528.39 | 105 229.46 | 102 811.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 587.53 | 587.53 | 587.53 | 587.53 | 587.53 |
Shares repurchased | 36 000.00 | 8 000.00 | |||
Other reserves | 443.61 | 834.26 | 1 097.46 | ||
Retained earnings | 19 634.29 | 22 341.54 | 31 098.85 | 36 085.08 | 29 297.90 |
Profit of the financial year | 2 707.25 | 9 200.92 | 5 376.88 | 1 476.02 | 5 116.32 |
Shareholders equity total | 58 929.07 | 32 129.99 | 37 506.87 | 38 982.89 | 44 099.22 |
Provisions | 11 339.23 | 10 941.59 | 10 724.92 | 10 308.06 | 12 076.41 |
Non-current loans from credit institutions | 38 735.96 | 36 627.74 | 53 275.76 | 51 154.26 | 43 508.36 |
Non-current other liabilities | 1 623.96 | 1 249.41 | 1 563.99 | 1 513.50 | 1 307.16 |
Non-current liabilities total | 40 359.92 | 37 877.15 | 54 839.75 | 52 667.76 | 44 815.51 |
Current loans from credit institutions | 2 366.31 | 2 827.79 | 2 780.97 | 2 735.99 | 1 620.64 |
Current trade creditors | 173.11 | 242.80 | 99.70 | 125.24 | 61.72 |
Short-term deferred tax liabilities | 0.48 | 159.30 | 1 442.43 | 0.99 | 1.29 |
Other non-interest bearing current liabilities | 98.18 | 55.98 | 128.25 | 408.54 | 137.06 |
Accruals and deferred income | 5.50 | 5.50 | 5.50 | ||
Current liabilities total | 2 643.58 | 3 291.37 | 4 456.85 | 3 270.75 | 1 820.70 |
Balance sheet total (liabilities) | 113 271.81 | 84 240.10 | 107 528.39 | 105 229.46 | 102 811.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.