Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ri Magnoliavej 12 ApS — Credit Rating and Financial Key Figures
CVR number: 53371914
Skagensgade 1, Høje Taastrup 2630 Taastrup
tel: 43505000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 53 324.00 | |||
| Other operating income | 1 213.00 | |||
| External services | -6 156.00 | |||
| Gross profit | 48 381.00 | 57 382.00 | 36 189.00 | 647.00 |
| Employee benefit expenses | -45 854.00 | -54 030.00 | -52 220.00 | |
| Other operating expenses | - 288.00 | -43.00 | - 442.00 | |
| Total depreciation | - 941.00 | -1 843.00 | -1 223.00 | -99.00 |
| EBIT | 1 298.00 | 1 466.00 | -17 696.00 | 548.00 |
| Other financial income | 285.00 | 519.00 | 513.00 | 459.00 |
| Other financial expenses | -1 131.00 | - 423.00 | - 359.00 | - 365.00 |
| Pre-tax profit | 452.00 | 1 648.00 | -17 542.00 | 642.00 |
| Income taxes | - 129.00 | - 164.00 | 1 085.00 | |
| Net earnings | 323.00 | 1 484.00 | -16 457.00 | 642.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 6 736.00 | |||
| Intangible assets total | 6 736.00 | |||
| Land and waters | 3 357.00 | 2 619.00 | 2 648.00 | 2 597.00 |
| Buildings | 2 135.00 | 1 601.00 | ||
| Machinery and equipment | 708.00 | 1 480.00 | ||
| Tangible assets total | 6 200.00 | 5 700.00 | 2 648.00 | 2 597.00 |
| Investments total | ||||
| Non-current other receivables | 7 000.00 | 7 000.00 | ||
| Long term receivables total | 7 000.00 | 7 000.00 | ||
| Inventories total | ||||
| Current trade debtors | 8 143.00 | 10 600.00 | ||
| Prepayments and accrued income | 1 558.00 | 972.00 | ||
| Current other receivables | 2 600.00 | 3 536.00 | 108.00 | 255.00 |
| Current deferred tax assets | 1 458.00 | 1 356.00 | 2 441.00 | 2 441.00 |
| Short term receivables total | 13 759.00 | 16 464.00 | 2 549.00 | 2 696.00 |
| Other current investments | 9 323.00 | 6 964.00 | ||
| Cash and bank deposits | 11 146.00 | 11 856.00 | 1 748.00 | 270.00 |
| Cash and cash equivalents | 20 469.00 | 18 820.00 | 1 748.00 | 270.00 |
| Balance sheet total (assets) | 40 428.00 | 47 720.00 | 13 945.00 | 12 563.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Retained earnings | 16 855.00 | 17 178.00 | 16 811.00 | 354.00 |
| Profit of the financial year | 323.00 | 1 484.00 | -16 457.00 | 642.00 |
| Shareholders equity total | 22 178.00 | 23 662.00 | 5 354.00 | 5 996.00 |
| Provisions | 350.00 | 350.00 | ||
| Non-current loans from credit institutions | 6 120.00 | 5 882.00 | ||
| Non-current other liabilities | 274.00 | 278.00 | ||
| Non-current deferred tax liabilities | 3 182.00 | 3 752.00 | ||
| Non-current liabilities total | 3 182.00 | 3 752.00 | 6 394.00 | 6 160.00 |
| Current loans from credit institutions | 240.00 | 243.00 | ||
| Current trade creditors | 512.00 | 916.00 | 9.00 | 12.00 |
| Short-term deferred tax liabilities | 168.00 | |||
| Other non-interest bearing current liabilities | 14 206.00 | 18 872.00 | 1 948.00 | 152.00 |
| Current liabilities total | 14 718.00 | 19 956.00 | 2 197.00 | 407.00 |
| Balance sheet total (liabilities) | 40 428.00 | 47 720.00 | 13 945.00 | 12 563.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.