Hvidevarebutikken Randers Nord ApS — Credit Rating and Financial Key Figures
CVR number: 42480010
Lucernevej 77 B, 8920 Randers NV
Income statement (kDKK)
2021 | 2022 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 959.25 | 965.80 |
Employee benefit expenses | -1 370.57 | -1 321.46 |
Total depreciation | - 147.43 | - 147.43 |
EBIT | - 558.75 | - 503.09 |
Other financial income | 6.94 | |
Other financial expenses | -13.63 | -15.58 |
Pre-tax profit | - 572.38 | - 511.73 |
Income taxes | 122.00 | -33.60 |
Net earnings | - 450.38 | - 545.33 |
Assets (kDKK)
2021 | 2022 | |
---|---|---|
Intangible rights | 275.63 | 231.25 |
Intangible assets total | 275.63 | 231.25 |
Buildings | 401.38 | |
Machinery and equipment | 323.70 | 622.03 |
Tangible assets total | 725.09 | 622.03 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 1 744.18 | 1 215.06 |
Inventories total | 1 744.18 | 1 215.06 |
Current trade debtors | 10.32 | 168.20 |
Current amounts owed by group member comp. | 211.95 | |
Prepayments and accrued income | 10.87 | 7.28 |
Current other receivables | 261.86 | 44.35 |
Current deferred tax assets | 122.00 | 119.57 |
Short term receivables total | 405.04 | 551.34 |
Cash and bank deposits | 2.84 | 15.14 |
Cash and cash equivalents | 2.84 | 15.14 |
Balance sheet total (assets) | 3 152.78 | 2 634.83 |
Equity and liabilities (kDKK)
2021 | 2022 | |
---|---|---|
Share capital | 60.00 | 60.00 |
Retained earnings | - 450.38 | |
Profit of the financial year | - 450.38 | - 545.33 |
Shareholders equity total | - 390.38 | - 935.72 |
Provisions | 31.17 | |
Non-current liabilities total | ||
Current loans from credit institutions | 0.09 | |
Advances received | 103.36 | 77.46 |
Current trade creditors | 34.37 | 38.25 |
Current owed to participating | 400.00 | |
Other non-interest bearing current liabilities | 3 005.35 | 3 423.66 |
Current liabilities total | 3 543.16 | 3 539.37 |
Balance sheet total (liabilities) | 3 152.78 | 2 634.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.