Ejendomsselskabet Rudolph Wulffs Gade 11 ApS — Credit Rating and Financial Key Figures
CVR number: 39644312
Hack Kampmanns Plads 1, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 509.95 | 493.59 | 482.48 | 493.03 | 457.03 |
| Reduction in value of non-current assets | - 900.00 | ||||
| EBIT | 509.95 | 493.59 | 482.48 | - 406.97 | 457.03 |
| Other financial income | 2.22 | ||||
| Other financial expenses | - 243.02 | - 209.99 | - 275.56 | - 277.83 | - 280.77 |
| Pre-tax profit | 266.93 | 283.60 | 206.93 | - 684.81 | 178.49 |
| Income taxes | -13.00 | -63.00 | -45.00 | 151.00 | -40.00 |
| Net earnings | 253.93 | 220.60 | 161.93 | - 533.81 | 138.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19 100.00 | 19 100.00 | 19 100.00 | 18 200.00 | 18 200.00 |
| Tangible assets total | 19 100.00 | 19 100.00 | 19 100.00 | 18 200.00 | 18 200.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 12.15 | 131.19 | |||
| Prepayments and accrued income | 14.35 | 14.37 | 15.12 | 15.67 | 17.67 |
| Current other receivables | 0.08 | 21.19 | |||
| Current deferred tax assets | 55.00 | 1.00 | |||
| Short term receivables total | 26.50 | 14.45 | 15.12 | 70.67 | 171.05 |
| Cash and bank deposits | 343.02 | 34.07 | 92.23 | 37.52 | |
| Cash and cash equivalents | 343.02 | 34.07 | 92.23 | 37.52 | |
| Balance sheet total (assets) | 19 469.52 | 19 148.52 | 19 207.36 | 18 308.19 | 18 371.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 98.23 | 352.16 | 572.76 | 734.69 | 200.88 |
| Profit of the financial year | 253.93 | 220.60 | 161.93 | - 533.81 | 138.49 |
| Shareholders equity total | 402.16 | 622.76 | 784.68 | 250.88 | 389.37 |
| Provisions | 14.00 | 77.00 | 103.00 | ||
| Non-current loans from credit institutions | 14 308.62 | 14 229.72 | 14 149.94 | 14 069.26 | 13 987.67 |
| Non-current liabilities total | 14 308.62 | 14 229.72 | 14 149.94 | 14 069.26 | 13 987.67 |
| Current loans from credit institutions | 78.02 | 78.90 | 79.78 | 80.68 | 81.59 |
| Advances received | 49.37 | 109.88 | 134.98 | 130.02 | 114.96 |
| Current trade creditors | 1.75 | 4.16 | 2.51 | 3.39 | 25.72 |
| Current owed to group member | 4 340.19 | 3 766.70 | 3 693.28 | 3 494.02 | 3 471.83 |
| Other non-interest bearing current liabilities | 275.42 | 259.40 | 259.19 | 279.94 | 299.92 |
| Current liabilities total | 4 744.74 | 4 219.04 | 4 169.73 | 3 988.05 | 3 994.01 |
| Balance sheet total (liabilities) | 19 469.52 | 19 148.52 | 19 207.36 | 18 308.19 | 18 371.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.