Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ESBJERG UDLEJNING ApS — Credit Rating and Financial Key Figures
CVR number: 27962890
Idrætsvej 3, 6710 Esbjerg V
peter@esbjergudlejning.dk
tel: 26732260
www.esbjergudlejning.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 890.96 | 1 536.23 | 1 973.14 | 2 545.19 | 2 290.16 |
| Employee benefit expenses | - 670.74 | - 859.16 | - 789.93 | -1 052.32 | -1 004.27 |
| Other operating expenses | -7.00 | ||||
| Total depreciation | - 633.11 | - 687.85 | - 718.71 | - 719.27 | - 743.03 |
| EBIT | 587.11 | -10.79 | 464.50 | 773.60 | 535.86 |
| Other financial income | 0.13 | 0.84 | 0.15 | ||
| Other financial expenses | -38.74 | -40.14 | -92.27 | -68.99 | -66.07 |
| Net income from associates (fin.) | 42.50 | 59.57 | 60.00 | 7.50 | |
| Pre-tax profit | 590.87 | 8.64 | 372.37 | 765.45 | 477.44 |
| Income taxes | - 116.16 | -2.01 | -94.61 | - 146.68 | - 112.72 |
| Net earnings | 474.71 | 6.63 | 277.76 | 618.78 | 364.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 16 528.90 | 18 655.55 | 17 970.49 | ||
| Buildings | 18 280.26 | 18 971.90 | |||
| Machinery and equipment | 255.08 | 183.96 | 301.36 | 381.90 | 244.76 |
| Tangible assets total | 16 783.98 | 18 839.51 | 18 271.85 | 18 662.16 | 19 216.66 |
| Participating interests | 10.00 | 15.00 | 15.00 | 15.00 | |
| Investments total | 10.00 | 15.00 | 15.00 | 15.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.18 | 15.24 | 15.65 | 54.25 | 13.51 |
| Current owed by particip. interest comp. | 17.83 | 13.23 | |||
| Prepayments and accrued income | 14.27 | 15.68 | 20.92 | 14.23 | 5.75 |
| Current other receivables | 67.60 | 17.10 | 16.78 | 13.80 | |
| Current deferred tax assets | 32.00 | 2.39 | |||
| Short term receivables total | 102.88 | 93.24 | 38.97 | 85.26 | 33.06 |
| Cash and bank deposits | 365.61 | 2.15 | 1.90 | 0.04 | 3.56 |
| Cash and cash equivalents | 365.61 | 2.15 | 1.90 | 0.04 | 3.56 |
| Balance sheet total (assets) | 17 262.46 | 18 949.91 | 18 327.71 | 18 762.46 | 19 253.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 14 548.72 | 14 905.63 | 14 790.26 | 14 933.02 | 15 393.00 |
| Profit of the financial year | 474.71 | 6.63 | 277.76 | 618.78 | 364.72 |
| Shareholders equity total | 15 262.82 | 15 155.06 | 15 315.02 | 15 811.80 | 16 041.52 |
| Provisions | 105.00 | 107.00 | 156.00 | 213.24 | 224.48 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 011.97 | 446.74 | 579.34 | 330.75 | |
| Advances received | 11.35 | 53.87 | 34.77 | 37.53 | 17.90 |
| Current trade creditors | 54.59 | 63.47 | 11.89 | 2.80 | 3.71 |
| Current owed to participating | 154.87 | 1 859.60 | 1 609.53 | 1 366.03 | 1 410.08 |
| Short-term deferred tax liabilities | 45.18 | 71.43 | 49.49 | ||
| Other non-interest bearing current liabilities | 1 628.64 | 698.94 | 753.77 | 680.28 | 1 175.35 |
| Current liabilities total | 1 894.64 | 3 687.85 | 2 856.69 | 2 737.41 | 2 987.28 |
| Balance sheet total (liabilities) | 17 262.46 | 18 949.91 | 18 327.71 | 18 762.46 | 19 253.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.