Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRIIS RASMUSSEN A/S — Credit Rating and Financial Key Figures
CVR number: 12971680
Vindelevgård 46, 7830 Vinderup
tel: 97441449
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 236.39 | - 135.67 | - 191.63 | - 206.42 | - 168.31 |
| Employee benefit expenses | - 185.90 | -63.70 | - 139.00 | - 102.00 | - 137.00 |
| Other operating expenses | -16.89 | -13.97 | -11.01 | -4.04 | -14.56 |
| Total depreciation | - 159.66 | - 134.29 | - 139.63 | - 128.69 | - 123.81 |
| EBIT | - 598.85 | - 347.62 | - 481.27 | - 441.15 | - 414.56 |
| Other financial income | 1 743.60 | 383.67 | 1 177.40 | 590.19 | 661.06 |
| Other financial expenses | -50.83 | -2 038.12 | -77.71 | -9.46 | -11.99 |
| Pre-tax profit | 1 093.92 | -2 002.08 | 618.42 | 139.59 | 234.52 |
| Income taxes | - 242.02 | 489.58 | -95.17 | -33.36 | -52.08 |
| Net earnings | 851.90 | -1 512.50 | 523.24 | 106.22 | 182.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 750.00 | 500.00 | 250.00 | 134.96 | 134.96 |
| Machinery and equipment | 552.15 | 366.00 | 240.52 | 115.03 | |
| Tangible assets total | 1 302.15 | 866.00 | 490.52 | 249.99 | 134.96 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 9.10 | 3.56 | 0.03 | ||
| Current deferred tax assets | 176.17 | 437.72 | 283.72 | 447.50 | 283.16 |
| Short term receivables total | 185.27 | 441.28 | 283.72 | 447.50 | 283.19 |
| Other current investments | 11 044.96 | 9 086.30 | 6 366.08 | 7 089.52 | 7 456.82 |
| Cash and bank deposits | 94.85 | 314.93 | 891.19 | 121.16 | 178.97 |
| Cash and cash equivalents | 11 139.81 | 9 401.24 | 7 257.27 | 7 210.68 | 7 635.79 |
| Balance sheet total (assets) | 12 627.24 | 10 708.52 | 8 031.51 | 7 908.17 | 8 053.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 295.59 | 191.21 | 89.73 | ||
| Shares repurchased | 114.40 | 117.70 | 2 122.00 | 135.00 | 158.80 |
| Other reserves | -2 000.00 | ||||
| Retained earnings | 9 193.26 | 10 031.84 | 6 498.83 | 6 887.07 | 6 834.49 |
| Profit of the financial year | 851.90 | -1 512.50 | 523.24 | 106.22 | 182.44 |
| Shareholders equity total | 10 955.15 | 9 328.25 | 7 733.80 | 7 628.29 | 7 675.73 |
| Provisions | 134.41 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 40.00 | 32.50 | 46.75 | 43.75 | 40.63 |
| Current owed to participating | 1 335.94 | 1 251.26 | 128.97 | 138.43 | 221.84 |
| Other non-interest bearing current liabilities | 161.73 | 96.51 | 121.99 | 97.70 | 115.74 |
| Current liabilities total | 1 537.68 | 1 380.27 | 297.71 | 279.88 | 378.21 |
| Balance sheet total (liabilities) | 12 627.24 | 10 708.52 | 8 031.51 | 7 908.17 | 8 053.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.