Fri BikeShop Frederikssund ApS — Credit Rating and Financial Key Figures
CVR number: 42882755
Jernbanegade 33, 3600 Frederikssund
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 026.28 | 2 918.32 |
Employee benefit expenses | -1 694.24 | -2 009.48 |
Total depreciation | - 148.16 | - 183.50 |
EBIT | 1 183.88 | 725.34 |
Other financial expenses | -0.60 | -27.32 |
Net income from associates (fin.) | 50.43 | |
Pre-tax profit | 1 183.27 | 748.45 |
Income taxes | - 260.32 | - 153.71 |
Net earnings | 922.95 | 594.74 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 555.00 | 495.00 |
Intangible assets total | 555.00 | 495.00 |
Buildings | 514.32 | 390.82 |
Tangible assets total | 514.32 | 390.82 |
Participating interests | 21.00 | 71.43 |
Other receivables | 117.12 | 117.12 |
Investments total | 138.12 | 188.55 |
Long term receivables total | ||
Finished products/goods | 3 483.75 | 4 857.58 |
Inventories total | 3 483.75 | 4 857.58 |
Current trade debtors | 66.25 | 105.87 |
Current other receivables | 190.09 | 50.38 |
Short term receivables total | 256.34 | 156.25 |
Cash and bank deposits | 80.71 | 60.54 |
Cash and cash equivalents | 80.71 | 60.54 |
Balance sheet total (assets) | 5 028.24 | 6 148.74 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 922.00 | 594.00 |
Retained earnings | 1 038.00 | 1 366.95 |
Profit of the financial year | 922.95 | 594.74 |
Shareholders equity total | 2 922.95 | 2 595.70 |
Provisions | 5.67 | 3.56 |
Non-current liabilities total | ||
Current trade creditors | 1 412.08 | 1 809.50 |
Current owed to group member | 200.00 | 1 411.02 |
Short-term deferred tax liabilities | 254.65 | 155.81 |
Other non-interest bearing current liabilities | 232.89 | 173.14 |
Current liabilities total | 2 099.62 | 3 549.48 |
Balance sheet total (liabilities) | 5 028.24 | 6 148.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.