HOLDINGSELSKABET AF 28. APRIL 2009 ApS — Credit Rating and Financial Key Figures
CVR number: 32140793
Europaplads 16, 8000 Aarhus C
info@remien-ejendomme.dk
tel: 86125005
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 729.26 | 3 721.16 | 3 462.00 | 3 647.04 | |
Reduction in value of non-current assets | -7 245.39 | 7 397.96 | 5 977.46 | - 813.78 | 2 659.21 |
EBIT | 10 469.62 | 10 127.22 | 9 698.62 | 2 648.22 | 6 306.25 |
Other financial income | 238.12 | 421.63 | 2 847.27 | 514.87 | 504.63 |
Other financial expenses | -2 383.05 | -2 358.40 | -1 941.59 | -2 785.05 | -3 036.73 |
Net income from associates (fin.) | 6 116.18 | 1 062.02 | 7 089.31 | 1 508.94 | 867.96 |
Pre-tax profit | 14 440.88 | 9 252.47 | 17 693.62 | 1 886.97 | 4 642.10 |
Income taxes | -1 985.04 | -1 881.73 | -2 340.74 | -92.06 | -1 060.51 |
Net earnings | 12 455.84 | 7 370.74 | 15 352.88 | 1 794.92 | 3 581.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 101 163.19 | 128 340.30 | 134 580.00 | 134 028.00 | 138 707.99 |
Advance payments and construction in progress | 500.00 | ||||
Tangible assets total | 101 663.19 | 128 340.30 | 134 580.00 | 134 028.00 | 138 707.99 |
Holdings in group member companies | 45.36 | 43.92 | 40.20 | 36.71 | 32.90 |
Participating interests | 15 133.80 | 17 346.46 | 26 186.44 | 27 365.67 | 27 904.24 |
Investments total | 15 200.16 | 17 411.39 | 26 226.64 | 27 402.38 | 27 937.14 |
Non-current loans receivable | 0.80 | 0.72 | 0.72 | 0.72 | 0.72 |
Non-current other receivables | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | |
Long term receivables total | 0.80 | 5 000.72 | 5 000.72 | 5 000.72 | 5 000.72 |
Inventories total | |||||
Current trade debtors | 61.16 | 108.87 | 80.90 | 81.77 | 93.33 |
Current other receivables | 10 292.48 | 4 295.60 | 4 287.19 | 2 940.68 | 2 839.18 |
Short term receivables total | 10 353.65 | 4 404.47 | 4 368.09 | 3 022.45 | 2 932.51 |
Cash and bank deposits | 1 881.41 | 503.48 | 51.49 | 104.19 | 61.62 |
Cash and cash equivalents | 1 881.41 | 503.48 | 51.49 | 104.19 | 61.62 |
Balance sheet total (assets) | 129 099.21 | 155 660.36 | 170 226.93 | 169 557.74 | 174 639.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 57.20 | 58.90 | 61.00 | ||
Other reserves | 14 797.85 | 17 009.07 | 25 845.32 | 27 021.06 | 27 555.82 |
Retained earnings | 25 214.04 | 36 550.66 | 36 773.18 | 50 556.12 | 51 483.08 |
Profit of the financial year | 12 455.84 | 7 370.74 | 15 352.88 | 1 794.92 | 3 581.59 |
Shareholders equity total | 52 547.72 | 61 067.67 | 78 110.29 | 79 513.10 | 82 700.50 |
Provisions | 6 935.00 | 8 440.00 | 9 737.00 | 9 569.00 | 10 376.00 |
Non-current loans from credit institutions | 52 397.93 | 70 755.69 | 65 972.98 | 65 915.11 | 65 285.80 |
Non-current other liabilities | 5 000.00 | ||||
Non-current deferred tax liabilities | 5 000.00 | 5 000.00 | 5 000.00 | ||
Non-current liabilities total | 52 397.93 | 75 755.69 | 70 972.98 | 70 915.11 | 70 285.80 |
Current loans from credit institutions | 5 322.96 | 5 318.31 | 5 972.19 | 4 689.26 | 4 848.78 |
Current trade creditors | 1 096.82 | 557.57 | 139.52 | 153.05 | 564.68 |
Current owed to group member | 51.53 | 47.36 | 44.60 | 41.11 | 37.30 |
Short-term deferred tax liabilities | 2 170.04 | 376.73 | 1 042.69 | 259.07 | 252.44 |
Other non-interest bearing current liabilities | 8 577.22 | 4 097.02 | 4 207.67 | 4 418.03 | 5 574.49 |
Current liabilities total | 17 218.56 | 10 397.00 | 11 406.67 | 9 560.53 | 11 277.68 |
Balance sheet total (liabilities) | 129 099.21 | 155 660.36 | 170 226.93 | 169 557.74 | 174 639.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.