Heimstaden Amagerbrogade I Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39709732
Sankt Petri Passage 5, 1165 København K
adm@heimstaden.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | -4 580.02 | ||||
| External services | -27.24 | -18.16 | |||
| Gross profit | -31.43 | -26.57 | 5.46 | -27.24 | -4 598.18 |
| EBIT | -31.43 | -26.57 | 5.46 | -27.24 | -4 598.18 |
| Other financial income | 0.05 | ||||
| Other financial expenses | -0.23 | -2.22 | |||
| Pre-tax profit | -31.43 | -26.55 | 5.56 | -27.47 | -4 600.35 |
| Income taxes | 6.92 | 5.84 | -1.22 | 6.04 | 4.47 |
| Net earnings | -24.52 | -20.71 | 4.34 | -21.43 | -4 595.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 107 510.25 | 49 510.25 | 49 510.25 | 49 510.25 | 44 930.23 |
| Investments total | 107 510.25 | 49 510.25 | 49 510.25 | 49 510.25 | 44 930.23 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 58 000.00 | 18.19 | |||
| Current deferred tax assets | 5.81 | 5.84 | 6.04 | 4.47 | |
| Short term receivables total | 58 005.81 | 5.84 | 6.04 | 22.66 | |
| Cash and bank deposits | 9.85 | ||||
| Cash and cash equivalents | 9.85 | ||||
| Balance sheet total (assets) | 165 525.92 | 49 516.09 | 49 510.25 | 49 516.30 | 44 952.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 58 000.00 | ||||
| Retained earnings | 49 460.25 | 49 435.74 | 49 415.03 | 49 419.37 | 49 397.94 |
| Profit of the financial year | -24.52 | -20.71 | 4.34 | -21.43 | -4 595.88 |
| Shareholders equity total | 107 485.74 | 49 465.03 | 49 469.37 | 49 447.94 | 44 852.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 25.18 | 20.63 | 11.90 | 0.83 | |
| Current owed to group member | 58 015.00 | 30.44 | 39.66 | 56.45 | 100.00 |
| Short-term deferred tax liabilities | 1.22 | ||||
| Current liabilities total | 58 040.18 | 51.06 | 40.88 | 68.36 | 100.83 |
| Balance sheet total (liabilities) | 165 525.92 | 49 516.09 | 49 510.25 | 49 516.30 | 44 952.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.