FTDK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36452668
Enrumdammen 5, 2950 Vedbæk
h.joergensen@formteknik.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -27.14 | -19.28 | - 207.73 | - 215.87 | -64.66 |
| EBIT | -27.14 | -19.28 | - 207.73 | - 215.87 | -64.66 |
| Other financial income | 250.09 | 987.77 | 8 293.39 | 2 854.47 | 2 762.60 |
| Other financial expenses | -19.83 | -37.82 | - 204.71 | -7 662.60 | -19 404.24 |
| Net income from associates (fin.) | 3 276.69 | 1 278.66 | 76 929.96 | ||
| Pre-tax profit | 3 479.81 | 2 209.34 | 84 810.91 | -5 024.01 | -16 706.31 |
| Income taxes | -14.35 | - 205.12 | -1 240.32 | 1 627.19 | -1 632.13 |
| Net earnings | 3 465.46 | 2 004.21 | 83 570.60 | -3 396.81 | -18 338.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 525.01 | 525.01 | |||
| Investments total | 525.01 | 525.01 | |||
| Non-current loans receivable | 33 424.43 | 35 842.44 | 16 806.29 | ||
| Non-current other receivables | 2 334.33 | 2 185.22 | 5 595.51 | 8 143.47 | 6 534.57 |
| Long term receivables total | 2 334.33 | 2 185.22 | 39 019.94 | 43 985.92 | 23 340.86 |
| Inventories total | |||||
| Current other receivables | 7 459.20 | 2.05 | |||
| Current deferred tax assets | 1 680.93 | 183.74 | |||
| Short term receivables total | 7 459.20 | 1 682.98 | 183.74 | ||
| Other current investments | 1 614.73 | 2 677.69 | 37 430.50 | 21 227.80 | 144.86 |
| Cash and bank deposits | 246.12 | 506.29 | 95.29 | 3 016.55 | 15 729.46 |
| Cash and cash equivalents | 1 860.85 | 3 183.99 | 37 525.78 | 24 244.35 | 15 874.32 |
| Balance sheet total (assets) | 4 720.18 | 5 894.21 | 84 004.92 | 69 913.25 | 39 398.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 10 500.00 | 27 700.00 | ||
| Other reserves | -12 200.00 | ||||
| Retained earnings | 621.19 | 3 086.65 | -10 409.14 | 73 161.46 | 42 064.65 |
| Profit of the financial year | 3 465.46 | 2 004.21 | 83 570.60 | -3 396.81 | -18 338.44 |
| Shareholders equity total | 4 247.25 | 5 140.86 | 83 711.46 | 69 814.65 | 39 276.21 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.00 | ||||
| Short-term deferred tax liabilities | 4.20 | 203.50 | 169.00 | ||
| Other non-interest bearing current liabilities | 468.73 | 549.86 | 124.46 | 98.60 | 122.71 |
| Current liabilities total | 472.93 | 753.35 | 293.46 | 98.60 | 122.71 |
| Balance sheet total (liabilities) | 4 720.18 | 5 894.21 | 84 004.92 | 69 913.25 | 39 398.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.