Advokatanpartsselskabet Anders Bredgaard
CVR number: 38382284
Vester Fælledvej 37, 9000 Aalborg
and@nordenadvokat.dk
tel: 24760097
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -18.11 | -16.09 | -53.17 | -15.18 | -10.56 |
| Employee benefit expenses | - 804.99 | - 756.90 | - 628.35 | ||
| EBIT | - 823.09 | - 772.99 | - 681.52 | -15.18 | -10.56 |
| Other financial income | 0.01 | 3.01 | 9.39 | ||
| Other financial expenses | -0.08 | -2.43 | -4.93 | -6.81 | -4.05 |
| Net income from associates (fin.) | 878.90 | 1 013.88 | 960.25 | 272.71 | 477.95 |
| Pre-tax profit | 55.74 | 238.47 | 273.80 | 253.73 | 472.73 |
| Income taxes | -27.42 | -54.27 | -54.03 | 36.49 | -69.49 |
| Net earnings | 28.33 | 184.20 | 219.77 | 290.23 | 403.24 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 122.45 | 412.24 | 649.62 | 524.48 | 817.43 |
| Investments total | 122.45 | 412.24 | 649.62 | 524.48 | 817.43 |
| Non-current other receivables | 303.01 | 312.23 | |||
| Long term receivables total | 303.01 | 312.23 | |||
| Inventories total | |||||
| Current other receivables | 22.37 | ||||
| Current deferred tax assets | 14.00 | 17.00 | 33.00 | 83.49 | 12.00 |
| Short term receivables total | 14.00 | 17.00 | 33.00 | 83.49 | 34.37 |
| Cash and bank deposits | 155.36 | 157.34 | 37.67 | 15.46 | 70.53 |
| Cash and cash equivalents | 155.36 | 157.34 | 37.67 | 15.46 | 70.53 |
| Balance sheet total (assets) | 291.81 | 586.58 | 720.30 | 926.44 | 1 234.56 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 158.90 | |||
| Other reserves | 162.23 | 358.37 | 230.73 | 714.78 | |
| Retained earnings | 154.65 | -35.75 | -47.69 | 299.72 | - 111.90 |
| Profit of the financial year | 28.33 | 184.20 | 219.77 | 290.23 | 403.24 |
| Shareholders equity total | 232.98 | 417.18 | 580.46 | 870.68 | 1 215.02 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 7.50 | ||
| Short-term deferred tax liabilities | 22.42 | 33.27 | 52.03 | ||
| Other non-interest bearing current liabilities | 36.41 | 136.13 | 80.31 | 48.26 | 12.04 |
| Current liabilities total | 58.83 | 169.39 | 139.84 | 55.76 | 19.54 |
| Balance sheet total (liabilities) | 291.81 | 586.58 | 720.30 | 926.44 | 1 234.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.