Fenix Group ApS
CVR number: 41487011
Herlev Ringvej 2 C, 2730 Herlev
fenix.groupaps@yahoo.com
tel: 91411920
Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 479.00 | 805.59 |
| Employee benefit expenses | - 472.00 | - 739.79 |
| EBIT | 7.00 | 65.80 |
| Other financial expenses | -2.00 | -50.32 |
| Pre-tax profit | 5.00 | 15.48 |
| Income taxes | -2.00 | -7.46 |
| Net earnings | 3.00 | 8.02 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Other receivables | 40.00 | |
| Investments total | 40.00 | |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 129.13 | |
| Current other receivables | 297.00 | 250.00 |
| Short term receivables total | 297.00 | 379.13 |
| Cash and bank deposits | 8.00 | 269.93 |
| Cash and cash equivalents | 8.00 | 269.93 |
| Balance sheet total (assets) | 305.00 | 689.06 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 2.72 | |
| Profit of the financial year | 3.00 | 8.02 |
| Shareholders equity total | 43.00 | 50.75 |
| Provisions | -0.00 | |
| Non-current liabilities total | ||
| Current trade creditors | 23.62 | 96.20 |
| Short-term deferred tax liabilities | 4.25 | 9.71 |
| Other non-interest bearing current liabilities | 234.13 | 532.40 |
| Current liabilities total | 262.00 | 638.31 |
| Balance sheet total (liabilities) | 305.00 | 689.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.