THOMNS ENTREPRICE ApS — Credit Rating and Financial Key Figures
CVR number: 36048638
Sletten 7, 4900 Nakskov
tel: 21407720
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 437.57 | 15.66 | 137.58 | -5.53 | -11.03 |
EBIT | 437.57 | 15.66 | 137.58 | -5.53 | -11.03 |
Other financial income | 4.99 | 4.38 | |||
Other financial expenses | -4.98 | -2.04 | -4.54 | -2.16 | -0.30 |
Pre-tax profit | 432.59 | 13.62 | 133.04 | -2.70 | -6.94 |
Income taxes | -95.39 | -3.00 | -29.83 | ||
Net earnings | 337.20 | 10.62 | 103.21 | -2.70 | -6.94 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 2.96 | ||||
Current amounts owed by group member comp. | 15.26 | 114.22 | 109.50 | 113.99 | |
Current other receivables | 21.19 | 1.38 | 1.75 | ||
Short term receivables total | 24.15 | 15.26 | 114.22 | 110.87 | 115.74 |
Cash and bank deposits | 460.26 | 92.20 | 162.40 | 99.88 | 92.08 |
Cash and cash equivalents | 460.26 | 92.20 | 162.40 | 99.88 | 92.08 |
Balance sheet total (assets) | 484.41 | 107.46 | 276.61 | 210.76 | 207.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 300.00 | ||||
Retained earnings | - 294.28 | 42.92 | 53.54 | 156.75 | 154.05 |
Profit of the financial year | 337.20 | 10.62 | 103.21 | -2.70 | -6.94 |
Shareholders equity total | 392.92 | 103.54 | 206.75 | 204.05 | 197.11 |
Non-current liabilities total | |||||
Current trade creditors | 4.00 | ||||
Current owed to group member | 91.49 | ||||
Short-term deferred tax liabilities | 29.83 | ||||
Other non-interest bearing current liabilities | 3.92 | 40.03 | 6.71 | 6.71 | |
Current liabilities total | 91.49 | 3.92 | 69.86 | 6.71 | 10.71 |
Balance sheet total (liabilities) | 484.41 | 107.46 | 276.61 | 210.76 | 207.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.