Solbrud ApS
CVR number: 38464949
Svanevej 15, 2400 København NV
solbrudofficial@gmail.com
www.solbrud.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 69.06 | 80.60 | 101.54 | 116.03 | 45.92 |
| External services | -58.79 | -87.12 | -98.60 | - 104.21 | -67.67 |
| Gross profit | 10.27 | -6.52 | 2.94 | 11.83 | -21.75 |
| Employee benefit expenses | -0.89 | ||||
| EBIT | 9.38 | -6.52 | 2.94 | 11.83 | -21.75 |
| Pre-tax profit | 9.38 | -6.52 | 2.94 | 11.83 | -21.75 |
| Income taxes | -0.80 | ||||
| Net earnings | 8.58 | -6.52 | 2.94 | 11.83 | -21.75 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.17 | ||||
| Current other receivables | 5.45 | ||||
| Current deferred tax assets | 5.53 | ||||
| Short term receivables total | 11.15 | ||||
| Cash and bank deposits | 67.30 | 46.94 | 33.80 | 38.97 | 10.88 |
| Cash and cash equivalents | 67.30 | 46.94 | 33.80 | 38.97 | 10.88 |
| Balance sheet total (assets) | 67.30 | 46.94 | 33.80 | 38.97 | 22.04 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -7.01 | 4.95 | -21.36 | -30.25 | -9.77 |
| Profit of the financial year | 8.58 | -6.52 | 2.94 | 11.83 | -21.75 |
| Shareholders equity total | 51.57 | 48.43 | 31.58 | 31.58 | 18.48 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.31 | ||||
| Current owed to group member | 0.25 | ||||
| Other non-interest bearing current liabilities | 15.73 | 2.23 | 7.39 | ||
| Current liabilities total | 15.73 | 2.23 | 7.39 | 3.56 | |
| Balance sheet total (liabilities) | 67.30 | 48.43 | 33.80 | 38.97 | 22.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.