Stepping Stone Brewing Company ApS — Credit Rating and Financial Key Figures
CVR number: 43187899
Bækkestien 2, 8362 Hørning
contact@steppingstonebrew.com
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1.26 | 128.99 | 384.19 |
Employee benefit expenses | -2.73 | - 534.46 | - 331.46 |
EBIT | -1.47 | - 405.47 | 52.73 |
Other financial income | 0.50 | 1.47 | |
Other financial expenses | -1.28 | -0.25 | -3.27 |
Pre-tax profit | -2.75 | - 405.22 | 50.92 |
Income taxes | 0.46 | -0.46 | |
Net earnings | -2.29 | - 405.68 | 50.92 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 32.00 | ||
Tangible assets total | 32.00 | ||
Other receivables | 30.98 | 5.98 | |
Investments total | 30.98 | 5.98 | |
Long term receivables total | |||
Finished products/goods | 306.58 | 112.29 | |
Inventories total | 306.58 | 112.29 | |
Current trade debtors | 12.58 | 70.74 | 97.88 |
Prepayments and accrued income | 80.00 | 25.00 | |
Current deferred tax assets | 0.46 | ||
Short term receivables total | 13.04 | 150.74 | 122.88 |
Cash and bank deposits | 49.46 | 87.55 | 535.13 |
Cash and cash equivalents | 49.46 | 87.55 | 535.13 |
Balance sheet total (assets) | 62.50 | 575.86 | 808.29 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 60.00 | 80.00 | 80.00 |
Retained earnings | 513.42 | 107.74 | |
Profit of the financial year | -2.29 | - 405.68 | 50.92 |
Shareholders equity total | 57.71 | 187.75 | 238.67 |
Non-current owed to group member | 200.00 | ||
Non-current liabilities total | 200.00 | ||
Current trade creditors | 237.23 | 189.97 | |
Current owed to participating | 60.00 | 60.00 | |
Other non-interest bearing current liabilities | 4.79 | 90.88 | 119.65 |
Current liabilities total | 4.79 | 388.11 | 369.62 |
Balance sheet total (liabilities) | 62.50 | 575.86 | 808.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.