Silver Clean ApS — Credit Rating and Financial Key Figures
CVR number: 38973886
Kildelunden 12, 2660 Brøndby Strand
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 551.52 | 1 157.76 | 633.84 | -20.04 | 17.90 |
Employee benefit expenses | -1 498.61 | -1 354.63 | - 486.23 | ||
EBIT | 52.90 | - 196.88 | 147.61 | -20.04 | 17.90 |
Other financial expenses | -1.01 | -0.54 | -2.59 | -1.87 | |
Pre-tax profit | 51.90 | - 197.42 | 145.02 | -21.91 | 17.90 |
Income taxes | -11.42 | ||||
Net earnings | 40.48 | - 197.42 | 145.02 | -21.91 | 17.90 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 22.32 | 22.32 | |||
Tangible assets total | 22.32 | 22.32 | |||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 78.96 | ||||
Short term receivables total | 78.96 | ||||
Cash and bank deposits | 279.90 | 298.45 | 302.03 | 146.49 | 19.53 |
Cash and cash equivalents | 279.90 | 298.45 | 302.03 | 146.49 | 19.53 |
Balance sheet total (assets) | 381.19 | 320.77 | 302.03 | 146.49 | 19.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 114.40 | ||||
Retained earnings | 7.04 | 47.52 | - 264.30 | - 119.28 | - 141.19 |
Profit of the financial year | 40.48 | - 197.42 | 145.02 | -21.91 | 17.90 |
Shareholders equity total | 47.52 | - 149.90 | 35.12 | - 101.19 | -83.29 |
Capital loans | 279.23 | 266.91 | 247.68 | 102.81 | |
Non-current liabilities total | 279.23 | 266.91 | 247.68 | 102.81 | |
Current loans from credit institutions | 44.86 | ||||
Short-term deferred tax liabilities | 11.42 | ||||
Other non-interest bearing current liabilities | 277.39 | 191.44 | |||
Current liabilities total | 333.67 | 191.44 | |||
Balance sheet total (liabilities) | 381.19 | 320.77 | 302.03 | 146.49 | 19.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.