AUTO TJECK ApS
CVR number: 27579914
Birkerød Kongevej 137 A, 3460 Birkerød
tel: 45828908
www.autotjeck.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 341.43 | 295.39 | 466.11 | 488.77 | 340.69 |
| Employee benefit expenses | - 370.52 | - 368.29 | - 328.92 | - 388.34 | - 411.24 |
| Total depreciation | -7.00 | -7.00 | -21.00 | ||
| EBIT | -29.08 | -79.91 | 130.18 | 79.43 | -70.55 |
| Other financial income | 5.22 | 0.01 | |||
| Other financial expenses | -11.72 | -12.15 | -9.75 | -12.70 | -1.55 |
| Pre-tax profit | -35.58 | -92.04 | 120.43 | 66.73 | -72.10 |
| Net earnings | -35.58 | -92.04 | 120.43 | 66.73 | -72.10 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 28.00 | 21.00 | |||
| Tangible assets total | 28.00 | 21.00 | |||
| Other non-current investments | 38.57 | 39.19 | 42.94 | 42.94 | 42.94 |
| Investments total | 38.57 | 39.19 | 42.94 | 42.94 | 42.94 |
| Long term receivables total | |||||
| Finished products/goods | 35.00 | 60.00 | 58.00 | 65.00 | 85.00 |
| Inventories total | 35.00 | 60.00 | 58.00 | 65.00 | 85.00 |
| Current trade debtors | 125.73 | 39.29 | 47.86 | 17.04 | 85.92 |
| Current other receivables | 187.99 | 153.59 | 133.28 | ||
| Short term receivables total | 125.73 | 39.29 | 235.85 | 170.63 | 219.21 |
| Cash and bank deposits | 58.11 | 75.60 | 107.36 | 83.82 | 2.07 |
| Cash and cash equivalents | 58.11 | 75.60 | 107.36 | 83.82 | 2.07 |
| Balance sheet total (assets) | 257.41 | 242.09 | 465.16 | 362.40 | 349.22 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 305.00 | 305.00 | 305.00 | 305.00 | 305.00 |
| Retained earnings | - 129.03 | - 164.61 | - 256.65 | - 136.22 | -69.49 |
| Profit of the financial year | -35.58 | -92.04 | 120.43 | 66.73 | -72.10 |
| Shareholders equity total | 140.39 | 48.35 | 168.78 | 235.51 | 163.41 |
| Non-current loans from credit institutions | 33.90 | ||||
| Non-current other liabilities | 121.01 | 187.92 | |||
| Non-current liabilities total | 121.01 | 187.92 | 33.90 | ||
| Advances received | 45.50 | ||||
| Current trade creditors | 36.68 | 72.72 | 62.96 | 79.17 | 67.32 |
| Other non-interest bearing current liabilities | 80.34 | 47.72 | 84.59 | ||
| Current liabilities total | 117.01 | 72.72 | 108.46 | 126.89 | 151.91 |
| Balance sheet total (liabilities) | 257.41 | 242.09 | 465.16 | 362.40 | 349.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.