EXTERNAL MARKETING ApS — Credit Rating and Financial Key Figures
CVR number: 28840772
Kettebakken 17, 2942 Skodsborg
brorson@gmail.com
tel: 30222689
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 640.64 | 818.27 | 839.52 | 407.50 | -41.08 |
| Employee benefit expenses | - 651.78 | - 651.53 | - 822.69 | - 222.63 | -62.96 |
| EBIT | -11.14 | 166.74 | 16.83 | 184.86 | - 104.04 |
| Other financial income | 0.13 | ||||
| Other financial expenses | -5.17 | -4.39 | -2.35 | -1.54 | -0.10 |
| Pre-tax profit | -16.31 | 162.35 | 14.48 | 183.32 | - 104.01 |
| Income taxes | -35.57 | -3.39 | -41.74 | 21.16 | |
| Net earnings | -16.31 | 126.78 | 11.10 | 141.58 | -82.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 22.22 | 22.22 | 22.22 | 22.22 | 22.22 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 76.29 | 197.62 | 178.24 | 136.48 | |
| Short term receivables total | 76.29 | 197.62 | 178.24 | 136.48 | |
| Cash and bank deposits | 614.31 | 616.29 | 489.54 | 623.67 | 532.61 |
| Cash and cash equivalents | 614.31 | 616.29 | 489.54 | 623.67 | 532.61 |
| Balance sheet total (assets) | 712.81 | 836.13 | 690.01 | 782.37 | 554.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 126.78 | 192.22 | 141.58 | ||
| Retained earnings | 248.18 | 105.09 | -11.10 | - 139.27 | 2.31 |
| Profit of the financial year | -16.31 | 126.78 | 11.10 | 141.58 | -82.85 |
| Shareholders equity total | 531.87 | 658.65 | 492.22 | 443.90 | 219.46 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.87 | 6.69 | 7.40 | 13.34 | |
| Current owed to participating | 6.87 | 12.99 | 17.79 | ||
| Current owed to group member | 25.20 | 25.20 | 25.20 | 254.36 | 331.94 |
| Short-term deferred tax liabilities | 35.57 | 36.96 | 41.74 | ||
| Other non-interest bearing current liabilities | 145.87 | 103.14 | 115.23 | 11.23 | 3.43 |
| Current liabilities total | 180.94 | 177.48 | 197.79 | 338.47 | 335.37 |
| Balance sheet total (liabilities) | 712.81 | 836.13 | 690.01 | 782.37 | 554.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.