EMBA INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 35144668
Gammel Køgevej 51, 2680 Solrød Strand
eba@rentestate.dk
tel: 23249909
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -4.84 | ||||
| Gross profit | -4.84 | -3.00 | 199.00 | 315.00 | 189.00 |
| Employee benefit expenses | -35.10 | -24.00 | - 145.00 | - 293.00 | - 121.00 |
| EBIT | -39.94 | -27.00 | 54.00 | 22.00 | 68.00 |
| Other financial income | 16.00 | ||||
| Other financial expenses | -13.02 | -5.00 | -10.00 | -17.00 | -35.00 |
| Net income from associates (fin.) | 7 566.40 | 25 396.00 | 26 631.00 | 11 135.00 | 15 728.00 |
| Pre-tax profit | 7 513.44 | 25 364.00 | 26 675.00 | 11 140.00 | 15 777.00 |
| Net earnings | 7 513.44 | 25 364.00 | 26 675.00 | 11 140.00 | 15 777.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 37 559.83 | 62 702.00 | 89 037.00 | 96 772.00 | 108 120.00 |
| Investments total | 37 559.83 | 62 702.00 | 89 037.00 | 96 772.00 | 108 120.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.00 | ||||
| Current other receivables | 7.00 | ||||
| Short term receivables total | 20.00 | ||||
| Cash and bank deposits | 68.20 | 21.00 | 135.00 | 305.00 | 642.00 |
| Cash and cash equivalents | 68.20 | 21.00 | 135.00 | 305.00 | 642.00 |
| Balance sheet total (assets) | 37 628.02 | 62 723.00 | 89 172.00 | 97 077.00 | 108 782.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 100.00 | 1 400.00 | 4 245.00 | 1 400.00 | |
| Other reserves | 30 001.72 | 55 144.00 | 81 479.00 | 86 869.00 | 100 562.00 |
| Retained earnings | - 365.21 | -18 062.00 | -21 655.00 | -6 960.00 | -9 548.00 |
| Profit of the financial year | 7 513.44 | 25 364.00 | 26 675.00 | 11 140.00 | 15 777.00 |
| Shareholders equity total | 37 229.95 | 62 626.00 | 87 979.00 | 95 374.00 | 108 271.00 |
| Non-current other liabilities | 343.60 | ||||
| Non-current liabilities total | 343.60 | ||||
| Other non-interest bearing current liabilities | 54.47 | 97.00 | 1 193.00 | 1 703.00 | 511.00 |
| Current liabilities total | 54.47 | 97.00 | 1 193.00 | 1 703.00 | 511.00 |
| Balance sheet total (liabilities) | 37 628.02 | 62 723.00 | 89 172.00 | 97 077.00 | 108 782.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.