Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MADS SCHOUSBOE ApS — Credit Rating and Financial Key Figures
CVR number: 31056926
Midtager 19, 2605 Brøndby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -7.40 | ||||
| Gross profit | -7.40 | -11.25 | -9.10 | -11.78 | -13.38 |
| EBIT | -7.40 | -11.25 | -9.10 | -11.78 | -13.38 |
| Other financial income | 12.11 | 13.97 | |||
| Other financial expenses | -10.72 | -11.42 | -5.68 | -7.10 | -2.98 |
| Net income from associates (fin.) | 432.50 | 336.25 | 201.04 | 278.52 | 104.50 |
| Pre-tax profit | 414.38 | 313.58 | 186.26 | 271.75 | 102.11 |
| Income taxes | 2.84 | 4.97 | 3.08 | 0.02 | |
| Net earnings | 417.22 | 318.55 | 189.34 | 271.78 | 102.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 869.69 | 775.94 | 676.98 | -0.00 | |
| Participating interests | 341.52 | 271.02 | |||
| Investments total | 869.69 | 775.94 | 676.98 | 341.52 | 271.02 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 52.36 | ||||
| Current owed by particip. interest comp. | 23.51 | ||||
| Current other receivables | 0.03 | 32.72 | |||
| Current deferred tax assets | 250.51 | 234.76 | 148.85 | ||
| Short term receivables total | 250.51 | 234.78 | 148.85 | 85.08 | 23.51 |
| Cash and bank deposits | 476.56 | 787.03 | 970.12 | 1 457.43 | 1 462.54 |
| Cash and cash equivalents | 476.56 | 787.03 | 970.12 | 1 457.43 | 1 462.54 |
| Balance sheet total (assets) | 1 596.76 | 1 797.76 | 1 795.95 | 1 884.03 | 1 757.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 697.75 | 604.00 | 505.04 | 255.55 | 185.05 |
| Retained earnings | -27.47 | 369.09 | 668.80 | 985.63 | 1 192.91 |
| Profit of the financial year | 417.22 | 318.55 | 189.34 | 271.78 | 102.11 |
| Shareholders equity total | 1 325.49 | 1 531.05 | 1 605.98 | 1 759.96 | 1 740.08 |
| Provisions | -0.00 | 0.00 | |||
| Non-current deferred tax liabilities | 109.47 | 91.52 | 22.28 | ||
| Non-current liabilities total | 109.47 | 91.52 | 22.28 | ||
| Current trade creditors | 10.00 | 10.50 | 10.60 | 11.00 | 12.50 |
| Current owed to participating | 71.95 | 21.76 | 4.50 | ||
| Current owed to group member | 151.24 | 164.69 | |||
| Short-term deferred tax liabilities | 57.52 | ||||
| Other non-interest bearing current liabilities | 0.56 | 0.00 | 27.62 | 91.31 | |
| Current liabilities total | 161.80 | 175.19 | 167.69 | 124.07 | 17.00 |
| Balance sheet total (liabilities) | 1 596.76 | 1 797.76 | 1 795.95 | 1 884.03 | 1 757.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.