Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S DANSK AUTOGEN SERVICE — Credit Rating and Financial Key Figures
CVR number: 35622314
Sydvestvej 148, 2600 Glostrup
tel: 43430280
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 417.16 | 18 517.23 | 15 969.71 | 15 433.00 | 15 044.53 |
| Employee benefit expenses | -4 945.24 | -5 302.70 | -4 871.42 | -5 192.00 | -5 276.86 |
| Other operating expenses | -38.49 | ||||
| Total depreciation | -1 433.08 | -1 417.93 | -1 103.95 | -1 019.00 | - 698.78 |
| EBIT | 9 038.83 | 11 758.10 | 9 994.34 | 9 222.00 | 9 068.89 |
| Other financial income | 94.12 | 98.20 | 76.62 | 262.00 | 247.88 |
| Other financial expenses | -84.40 | - 144.86 | -49.70 | -78.00 | -14.25 |
| Pre-tax profit | 9 048.55 | 11 711.44 | 10 021.25 | 9 405.00 | 9 302.52 |
| Income taxes | -1 992.83 | -2 579.29 | -2 206.23 | -2 071.00 | -2 048.86 |
| Net earnings | 7 055.73 | 9 132.15 | 7 815.03 | 7 334.00 | 7 253.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 868.97 | 1 709.46 | 1 580.40 | 1.48 | 1 312.77 |
| Machinery and equipment | 3 016.75 | 2 237.07 | 1 541.04 | 1.16 | 724.33 |
| Other tangible assets | 0.00 | 0.00 | |||
| Tangible assets total | 4 885.72 | 3 946.53 | 3 121.45 | 2.64 | 2 037.11 |
| Investments total | 0.00 | ||||
| Long term receivables total | |||||
| Semifinished products | 229.26 | 229.26 | 0.19 | 288.01 | |
| Raw materials and consumables | 4 962.21 | 5 982.33 | 6 747.74 | 6.94 | 6 880.86 |
| Inventories total | 4 962.21 | 6 211.59 | 6 977.00 | 7.13 | 7 168.87 |
| Current trade debtors | 7 392.28 | 9 027.10 | 7 345.65 | 5.51 | 5 869.89 |
| Current amounts owed by group member comp. | 550.85 | 0.72 | 311.58 | ||
| Prepayments and accrued income | 178.59 | 170.55 | 171.05 | 0.17 | 180.49 |
| Current other receivables | 510.86 | 358.74 | 377.71 | 0.36 | 948.74 |
| Current deferred tax assets | 106.76 | 251.27 | 0.29 | 215.22 | |
| Short term receivables total | 8 081.73 | 9 663.15 | 8 696.53 | 7.04 | 7 525.92 |
| Other current investments | 424.32 | 477.67 | 476.58 | 0.42 | |
| Cash and bank deposits | 10 487.05 | 15 570.77 | 13 763.35 | 14.73 | 15 297.52 |
| Cash and cash equivalents | 10 911.37 | 16 048.44 | 14 239.93 | 15.15 | 15 297.52 |
| Balance sheet total (assets) | 28 841.03 | 35 869.71 | 33 034.91 | 31.96 | 32 029.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 0.50 | 500.00 |
| Asset revaluation reserve | 536.63 | 536.63 | 536.63 | ||
| Shares repurchased | 6 000.00 | 9 000.00 | 7 000.00 | 7.00 | 7 000.00 |
| Other reserves | -0.00 | 0.54 | 536.63 | ||
| Retained earnings | 9 088.09 | 7 143.81 | 9 275.97 | -7 316.58 | 10 424.93 |
| Profit of the financial year | 7 055.73 | 9 132.15 | 7 815.03 | 7 334.00 | 7 253.66 |
| Shareholders equity total | 23 180.44 | 26 312.60 | 25 127.62 | 25.46 | 25 715.21 |
| Provisions | 24.11 | ||||
| Non-current other liabilities | 77.62 | 106.56 | 106.56 | -0.00 | |
| Non-current deferred tax liabilities | 2 007.01 | 2 698.05 | 2 339.86 | 2.22 | 1 978.53 |
| Non-current liabilities total | 2 084.63 | 2 804.61 | 2 446.42 | 2.21 | 1 978.53 |
| Current trade creditors | 1 471.00 | 3 734.23 | 5 363.38 | 3.05 | 2 913.83 |
| Current owed to participating | 20.54 | 20.54 | 20.54 | 0.02 | |
| Current owed to group member | 230.04 | 625.85 | |||
| Other non-interest bearing current liabilities | 1 830.26 | 2 371.88 | 76.95 | 1.21 | 1 421.84 |
| Current liabilities total | 3 551.85 | 6 752.50 | 5 460.87 | 4.29 | 4 335.67 |
| Balance sheet total (liabilities) | 28 841.03 | 35 869.71 | 33 034.91 | 31.96 | 32 029.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.