Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ERIK MORILD MØLLER ApS — Credit Rating and Financial Key Figures
CVR number: 37486817
Brødregade 2, 8900 Randers C
tel: 86429975
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 591.00 | 3 440.28 | 2 789.04 | 2 570.77 | 2 785.23 |
| Employee benefit expenses | -1 609.96 | -1 948.36 | -1 983.63 | -1 904.73 | -1 827.35 |
| Total depreciation | -16.51 | -16.51 | -8.39 | ||
| EBIT | 1 964.53 | 1 475.41 | 797.01 | 666.04 | 957.87 |
| Other financial income | 5.14 | 9.12 | 4.55 | ||
| Other financial expenses | -9.60 | -8.66 | -11.38 | -11.39 | -12.90 |
| Pre-tax profit | 1 954.93 | 1 466.76 | 790.78 | 663.76 | 949.52 |
| Income taxes | - 431.55 | - 324.75 | - 174.99 | - 148.05 | - 210.16 |
| Net earnings | 1 523.38 | 1 142.01 | 615.79 | 515.71 | 739.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.90 | 8.39 | |||
| Tangible assets total | 24.90 | 8.39 | |||
| Investments total | |||||
| Non-current loans receivable | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Long term receivables total | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Finished products/goods | 2 841.62 | 3 390.36 | 3 301.01 | 3 029.13 | 3 193.00 |
| Inventories total | 2 841.62 | 3 390.36 | 3 301.01 | 3 029.13 | 3 193.00 |
| Current trade debtors | 6.21 | 4.56 | 11.09 | 1.35 | |
| Current amounts owed by group member comp. | 537.96 | ||||
| Prepayments and accrued income | 11.11 | 52.33 | 52.33 | ||
| Current other receivables | 100.84 | 62.15 | 52.33 | ||
| Current deferred tax assets | 3.60 | 4.08 | |||
| Short term receivables total | 656.13 | 70.31 | 67.49 | 53.67 | 52.33 |
| Cash and bank deposits | 1 974.70 | 1 824.00 | 1 496.94 | 1 440.49 | 1 745.15 |
| Cash and cash equivalents | 1 974.70 | 1 824.00 | 1 496.94 | 1 440.49 | 1 745.15 |
| Balance sheet total (assets) | 5 597.35 | 5 393.06 | 4 965.45 | 4 623.29 | 5 090.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 523.00 | 1 142.00 | 615.00 | 515.00 | 739.00 |
| Retained earnings | 1 086.21 | 1 467.58 | 1 994.59 | 2 095.38 | 1 872.10 |
| Profit of the financial year | 1 523.38 | 1 142.01 | 615.79 | 515.71 | 739.36 |
| Shareholders equity total | 4 332.58 | 3 951.59 | 3 425.38 | 3 326.10 | 3 550.45 |
| Provisions | 0.67 | ||||
| Non-current deferred tax liabilities | 143.97 | 210.16 | |||
| Non-current liabilities total | 143.97 | 210.16 | |||
| Current loans from credit institutions | 175.47 | 143.97 | |||
| Current trade creditors | 120.22 | 188.65 | 166.74 | 134.94 | 111.53 |
| Current owed to group member | 256.55 | 538.94 | 257.20 | 437.02 | |
| Short-term deferred tax liabilities | 436.44 | 329.01 | 175.47 | ||
| Other non-interest bearing current liabilities | 707.44 | 667.26 | 658.91 | 585.61 | 637.34 |
| Current liabilities total | 1 264.10 | 1 441.47 | 1 540.07 | 1 153.23 | 1 329.85 |
| Balance sheet total (liabilities) | 5 597.35 | 5 393.06 | 4 965.45 | 4 623.29 | 5 090.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.