My Story Place ApS — Credit Rating and Financial Key Figures
CVR number: 37905224
Skolevej 3, 4200 Slagelse
info@mystoryplace.dk
tel: 23605039
www.mystoryplace.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 10.69 | 22.93 | |||
| Costs of manufacturing | -7.58 | ||||
| External services | -3.85 | -5.69 | |||
| Gross profit | -19.29 | -44.82 | -37.34 | -25.25 | -19.50 |
| Costs of management | -29.16 | ||||
| Social security expenses | -0.48 | -7.82 | |||
| EBIT | -19.29 | -44.82 | -37.34 | -25.73 | -27.32 |
| Other financial income | 0.20 | ||||
| Other financial expenses | -0.01 | -0.04 | -0.02 | -0.03 | -0.15 |
| Pre-tax profit | -19.09 | -44.85 | -37.36 | -25.76 | -27.48 |
| Net earnings | -19.09 | -44.85 | -37.36 | -25.76 | -27.48 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 189.66 | 213.63 | |||
| Inventories total | 189.66 | 213.63 | |||
| Current trade debtors | 2.81 | 13.36 | |||
| Current other receivables | 1.74 | 3.11 | 13.09 | 6.59 | 3.08 |
| Short term receivables total | 1.74 | 3.11 | 15.90 | 19.96 | 3.08 |
| Cash and bank deposits | 5.96 | 6.06 | 6.07 | 17.10 | |
| Cash and cash equivalents | 5.96 | 6.06 | 6.07 | 17.10 | |
| Balance sheet total (assets) | 1.74 | 9.07 | 21.95 | 215.69 | 233.82 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 1.79 | ||||
| Retained earnings | -86.57 | - 105.66 | - 150.51 | -0.00 | |
| Profit of the financial year | -19.09 | -44.85 | -37.36 | -25.76 | -27.48 |
| Shareholders equity total | -55.66 | - 100.51 | - 137.87 | 26.03 | 22.52 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.43 | ||||
| Current trade creditors | 2.50 | 2.50 | 2.55 | ||
| Current owed to participating | 189.66 | 208.75 | |||
| Other non-interest bearing current liabilities | 54.47 | 107.08 | 159.82 | ||
| Current liabilities total | 57.40 | 109.58 | 159.82 | 189.66 | 211.30 |
| Balance sheet total (liabilities) | 1.74 | 9.07 | 21.95 | 215.69 | 233.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.