Ström Studio ApS
CVR number: 39325047
Vestre Strandvej 14, 2650 Hvidovre
hello@ditnavn.nu
tel: 29801136
https://ditnavn.nu/
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 31.58 | 457.25 | |||
| External services | -33.34 | -4.85 | -69.64 | ||
| Gross profit | -1.76 | -4.85 | 387.62 | 421.85 | 500.20 |
| Wages and salaries | -12.00 | ||||
| Employee benefit expenses | - 115.76 | - 381.73 | - 448.55 | ||
| EBIT | -13.76 | -4.85 | 271.86 | 40.12 | 51.64 |
| Other financial income | 1.09 | ||||
| Other financial expenses | -1.25 | -4.80 | -4.36 | ||
| Pre-tax profit | -15.01 | -4.85 | 271.86 | 35.33 | 48.38 |
| Income taxes | -60.64 | -8.03 | -10.63 | ||
| Net earnings | -15.01 | -4.85 | 211.22 | 27.30 | 37.75 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.40 | 8.37 | |||
| Short term receivables total | 0.40 | 8.37 | |||
| Cash and bank deposits | 1.28 | 8.32 | 270.98 | 313.22 | 341.49 |
| Cash and cash equivalents | 1.28 | 8.32 | 270.98 | 313.22 | 341.49 |
| Balance sheet total (assets) | 1.28 | 8.32 | 270.98 | 313.62 | 349.86 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.10 | 0.10 | 10.79 | 40.00 | 40.00 |
| Other reserves | 9.17 | ||||
| Retained earnings | -0.10 | -15.01 | 186.72 | 214.02 | |
| Profit of the financial year | -15.01 | -4.85 | 211.22 | 27.30 | 37.75 |
| Shareholders equity total | -15.01 | -19.76 | 231.18 | 254.01 | 291.76 |
| Provisions | -0.10 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 0.59 | 13.05 | 2.42 | ||
| Current owed to participating | 16.39 | 5.06 | 12.30 | ||
| Short-term deferred tax liabilities | 8.03 | 2.29 | |||
| Other non-interest bearing current liabilities | 28.08 | 39.20 | 33.47 | 41.09 | |
| Current liabilities total | 16.39 | 28.08 | 39.79 | 59.60 | 58.10 |
| Balance sheet total (liabilities) | 1.28 | 8.32 | 270.98 | 313.62 | 349.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.