Give Elementer A/S — Credit Rating and Financial Key Figures
CVR number: 43515225
Hjortsvangen 19, 7323 Give
Income statement (mDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 469.66 | 415.32 | 452.85 |
| Other operating income | 2.48 | 2.41 | 2.66 |
| Costs of manufacturing | - 381.71 | - 359.22 | - 395.43 |
| Gross profit | 87.95 | 56.10 | 57.42 |
| Costs of management | -18.88 | -25.33 | -20.04 |
| Costs of distribution | -26.40 | -16.12 | -16.11 |
| Other operating expenses | -2.11 | -0.13 | -0.30 |
| EBIT | 43.05 | 16.92 | 23.62 |
| Other financial income | 0.39 | 0.88 | 0.98 |
| Other financial expenses | -0.06 | -0.02 | -0.09 |
| Pre-tax profit | 43.39 | 17.78 | 24.51 |
| Income taxes | -10.60 | -4.77 | -6.30 |
| Net earnings | 32.78 | 13.01 | 18.21 |
Assets (mDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible rights | 0.68 | 0.55 | 0.21 |
| Goodwill | 80.04 | 74.27 | 68.49 |
| Intangible assets total | 80.72 | 74.82 | 68.70 |
| Land and waters | 84.14 | 109.28 | 115.40 |
| Buildings | 42.33 | 40.99 | 34.60 |
| Machinery and equipment | 7.96 | 9.14 | 7.29 |
| Advance payments and construction in progress | 19.48 | 2.40 | 3.34 |
| Tangible assets total | 153.91 | 161.80 | 160.64 |
| Investments total | 0.00 | ||
| Long term receivables total | |||
| Semifinished products | 0.77 | 0.38 | 0.13 |
| Raw materials and consumables | 13.45 | 12.51 | 12.54 |
| Finished products/goods | 18.38 | 11.95 | 9.39 |
| Advance payments | 1.94 | 1.05 | 0.88 |
| Inventories total | 34.54 | 25.90 | 22.94 |
| Current trade debtors | 66.51 | 51.14 | 56.67 |
| Prepayments and accrued income | 3.60 | 2.86 | 1.90 |
| Current other receivables | 3.60 | 2.67 | 4.60 |
| Short term receivables total | 73.71 | 56.66 | 63.17 |
| Other current investments | 3.93 | ||
| Cash and bank deposits | 27.39 | 48.33 | 39.02 |
| Cash and cash equivalents | 27.39 | 48.33 | 42.96 |
| Balance sheet total (assets) | 370.27 | 367.51 | 358.40 |
Equity and liabilities (mDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 0.50 | 0.50 | 0.50 |
| Shares repurchased | 15.00 | 10.00 | |
| Other reserves | -0.00 | ||
| Retained earnings | 224.74 | 242.52 | 245.53 |
| Profit of the financial year | 32.78 | 13.01 | 18.21 |
| Shareholders equity total | 258.02 | 271.03 | 274.24 |
| Provisions | 13.42 | 13.55 | 14.04 |
| Non-current leasing loans | 0.51 | 0.20 | 0.32 |
| Non-current deferred tax liabilities | 8.62 | 4.13 | 3.61 |
| Non-current liabilities total | 9.13 | 4.33 | 3.93 |
| Current loans from credit institutions | 0.30 | 0.31 | |
| Advances received | 0.28 | 0.49 | |
| Current trade creditors | 53.38 | 42.32 | 35.58 |
| Other non-interest bearing current liabilities | 18.37 | 19.71 | 19.17 |
| Accruals and deferred income | 17.66 | 15.77 | 11.14 |
| Current liabilities total | 89.69 | 78.60 | 66.20 |
| Balance sheet total (liabilities) | 370.27 | 367.51 | 358.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.