migogvejen ApS — Credit Rating and Financial Key Figures
CVR number: 40833528
Grønvangen 13, 6600 Vejen
leif@lln-press.dk
tel: 40539619
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 224.30 | 245.39 | 313.20 | 343.90 | 422.97 |
| Employee benefit expenses | - 308.46 | - 187.27 | - 229.27 | - 253.96 | - 355.99 |
| EBIT | -84.16 | 58.12 | 83.93 | 89.94 | 66.98 |
| Other financial income | 0.08 | ||||
| Other financial expenses | -0.04 | -0.29 | -0.41 | -0.24 | -0.00 |
| Pre-tax profit | -84.20 | 57.83 | 83.52 | 89.70 | 67.06 |
| Income taxes | 18.38 | -12.90 | -18.52 | -19.82 | -14.87 |
| Net earnings | -65.83 | 44.93 | 65.00 | 69.88 | 52.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.00 | 4.94 | 39.05 | 3.04 | 4.31 |
| Current deferred tax assets | 18.38 | 5.47 | 2.18 | ||
| Short term receivables total | 19.38 | 10.41 | 39.05 | 5.22 | 4.31 |
| Cash and bank deposits | 36.77 | 65.15 | 131.35 | 221.53 | 296.19 |
| Cash and cash equivalents | 36.77 | 65.15 | 131.35 | 221.53 | 296.19 |
| Balance sheet total (assets) | 56.14 | 75.56 | 170.40 | 226.75 | 300.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -65.83 | -20.90 | 44.10 | 113.98 | |
| Profit of the financial year | -65.83 | 44.93 | 65.00 | 69.88 | 52.19 |
| Shareholders equity total | -25.83 | 19.10 | 84.10 | 153.99 | 206.17 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | 7.00 | 21.23 | ||
| Short-term deferred tax liabilities | 4.25 | 12.87 | |||
| Other non-interest bearing current liabilities | 81.97 | 56.46 | 75.05 | 65.76 | 60.23 |
| Current liabilities total | 81.97 | 56.46 | 86.30 | 72.76 | 94.33 |
| Balance sheet total (liabilities) | 56.14 | 75.56 | 170.40 | 226.75 | 300.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.