Emea Support ApS — Credit Rating and Financial Key Figures
CVR number: 39651858
Højstedvej 6, 4593 Eskebjerg
rd@servicedeskit.com
tel: 31310936
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3.66 | -13.79 | -3.80 | -3.00 | -5.25 |
Social security expenses | -0.28 | ||||
Employee benefit expenses | -0.28 | ||||
EBIT | -3.94 | -3.94 | -3.80 | -3.00 | -5.25 |
Other financial expenses | -0.08 | -0.01 | -0.01 | -0.18 | |
Pre-tax profit | -3.94 | -13.87 | -3.80 | -3.01 | -5.43 |
Income taxes | 3.92 | 0.83 | 0.66 | 1.16 | |
Net earnings | -3.94 | -9.95 | -2.97 | -2.35 | -4.28 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-curr. owed by group member comp. | 128.18 | 103.21 | 107.13 | 98.96 | |
Long term receivables total | 128.18 | 103.21 | 107.13 | 98.96 | |
Inventories total | |||||
Current trade debtors | 97.86 | 97.86 | |||
Current other receivables | - 142.04 | ||||
Current deferred tax assets | 3.92 | 4.75 | 1.49 | 1.81 | |
Short term receivables total | 97.86 | -40.27 | 4.75 | 1.49 | 1.81 |
Cash and bank deposits | 44.19 | 44.19 | |||
Cash and cash equivalents | 44.19 | 44.19 | |||
Balance sheet total (assets) | 142.04 | 132.09 | 107.97 | 108.63 | 100.77 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 51.02 | 47.08 | 37.13 | 34.16 | 31.82 |
Profit of the financial year | -3.94 | -9.95 | -2.97 | -2.35 | -4.28 |
Shareholders equity total | 97.08 | 87.13 | 84.16 | 81.81 | 77.54 |
Non-current liabilities total | |||||
Current trade creditors | 1.85 | ||||
Short-term deferred tax liabilities | 14.37 | 14.37 | |||
Other non-interest bearing current liabilities | 28.75 | 30.60 | 23.80 | 26.81 | 23.23 |
Current liabilities total | 44.96 | 44.97 | 23.80 | 26.81 | 23.23 |
Balance sheet total (liabilities) | 142.04 | 132.09 | 107.97 | 108.63 | 100.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.