DMS Hvidevarer ApS — Credit Rating and Financial Key Figures
CVR number: 43110705
Vejlevej 40 A, 8722 Hedensted
fthedensted@skousen.dk
tel: 60737252
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 548.39 | 1 136.86 | 1 692.14 |
Employee benefit expenses | - 422.15 | -1 243.29 | -1 566.24 |
Total depreciation | -48.15 | - 191.62 | - 191.62 |
EBIT | 78.09 | - 298.05 | -65.71 |
Other financial income | 0.07 | 0.49 | 0.45 |
Other financial expenses | -21.81 | -51.67 | -16.07 |
Pre-tax profit | 56.34 | - 349.23 | -81.33 |
Income taxes | -16.15 | 66.87 | 15.86 |
Net earnings | 40.19 | - 282.36 | -65.48 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Goodwill | 201.46 | 124.80 | 48.13 |
Intangible assets total | 201.46 | 124.80 | 48.13 |
Machinery and equipment | 542.02 | 427.06 | 312.11 |
Tangible assets total | 542.02 | 427.06 | 312.11 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 1 344.99 | 1 745.50 | 1 991.30 |
Inventories total | 1 344.99 | 1 745.50 | 1 991.30 |
Current trade debtors | 116.38 | 105.44 | 153.31 |
Current amounts owed by group member comp. | 5.00 | 10.29 | |
Prepayments and accrued income | 42.64 | 35.29 | 17.94 |
Current other receivables | 351.50 | 262.37 | 297.66 |
Current deferred tax assets | 50.73 | 66.58 | |
Short term receivables total | 510.52 | 458.82 | 545.79 |
Cash and bank deposits | 12.01 | 49.61 | 10.06 |
Cash and cash equivalents | 12.01 | 49.61 | 10.06 |
Balance sheet total (assets) | 2 611.01 | 2 805.79 | 2 907.39 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 40.19 | - 242.16 | |
Profit of the financial year | 40.19 | - 282.36 | -65.48 |
Shareholders equity total | 80.19 | - 202.16 | - 267.64 |
Provisions | 16.15 | ||
Non-current liabilities total | |||
Advances received | 147.44 | 88.64 | 387.70 |
Current trade creditors | 2 286.16 | 2 767.03 | 2 658.49 |
Other non-interest bearing current liabilities | 81.07 | 152.27 | 128.83 |
Current liabilities total | 2 514.67 | 3 007.95 | 3 175.03 |
Balance sheet total (liabilities) | 2 611.01 | 2 805.79 | 2 907.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.