HND ApS — Credit Rating and Financial Key Figures
CVR number: 33050631
Søndersøvej 17, 3500 Værløse
jmt@copenhagenpopcartel.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 047.00 | 2 935.00 | 5 461.00 | 20 245.55 | 17 316.34 |
| Employee benefit expenses | -3 830.00 | -2 018.00 | -3 886.00 | -6 634.48 | -9 733.59 |
| EBIT | -1 783.00 | 917.00 | 1 575.00 | 13 611.07 | 7 582.75 |
| Other financial income | 5.00 | 4.00 | 4.00 | 6.59 | 171.85 |
| Other financial expenses | -22.00 | -16.00 | -13.00 | -14.94 | -69.60 |
| Net income from associates (fin.) | -7.00 | 10.00 | 174.00 | 165.52 | - 119.01 |
| Pre-tax profit | -1 807.00 | 915.00 | 1 740.00 | 13 768.24 | 7 566.00 |
| Income taxes | 395.00 | - 200.00 | - 346.00 | -2 995.66 | -1 705.51 |
| Net earnings | -1 412.00 | 715.00 | 1 394.00 | 10 772.58 | 5 860.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 80.00 | 90.00 | 265.00 | 430.28 | 311.27 |
| Investments total | 80.00 | 90.00 | 265.00 | 430.28 | 311.27 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 130.00 | 376.00 | 299.00 | 594.64 | 500.00 |
| Current amounts owed by group member comp. | 120.00 | 124.00 | 128.00 | 90.39 | 462.01 |
| Prepayments and accrued income | 401.35 | ||||
| Current deferred tax assets | 548.00 | 347.00 | 1.00 | ||
| Short term receivables total | 798.00 | 847.00 | 428.00 | 685.03 | 1 363.36 |
| Cash and bank deposits | 1 014.00 | 1 128.00 | 2 947.00 | 16 145.55 | 18 638.74 |
| Cash and cash equivalents | 1 014.00 | 1 128.00 | 2 947.00 | 16 145.55 | 18 638.74 |
| Balance sheet total (assets) | 1 892.00 | 2 065.00 | 3 640.00 | 17 260.85 | 20 313.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.00 | 118.00 | 122.00 | 10 000.00 |
| Retained earnings | 2 383.00 | 857.00 | 1 455.00 | 2 726.56 | 3 499.14 |
| Profit of the financial year | -1 412.00 | 715.00 | 1 394.00 | 10 772.58 | 5 860.48 |
| Shareholders equity total | 1 164.00 | 1 766.00 | 3 047.00 | 13 701.14 | 19 439.63 |
| Provisions | 88.30 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 50.00 | 50.00 | 50.00 | 50.38 | 50.00 |
| Short-term deferred tax liabilities | 2.00 | 2 994.51 | 517.22 | ||
| Other non-interest bearing current liabilities | 678.00 | 249.00 | 541.00 | 514.82 | 218.22 |
| Current liabilities total | 728.00 | 299.00 | 593.00 | 3 559.71 | 785.44 |
| Balance sheet total (liabilities) | 1 892.00 | 2 065.00 | 3 640.00 | 17 260.85 | 20 313.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.